Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Copied
Photo
Copied
Photo
Photo
Photo
Photo
See all photos

$549,000

Sale Pending
37357 Sequoia Rd, Fremont, CA 94536
2 Beds
2 Baths
840 Square Feet
0.00 Acres Lot
Built in 1986
Sale Pending
1 Units
Checked: 1 day ago
Updated: Jul 14, 2025 at 03:19AM

Investment Summary


Potential Missing Expenses

We noticed that property taxes are missing—this is a standard expense and should be considered in your estimate.

Monthly Cash Flow
-$1,294
Cap Rate
3.2%
Cash-on-Cash Return
-12.3%
Debt Coverage Ratio
0.53
Internal Rate of Return (5 years)
-7.9%

Property Description


0.00 Acres Lot
Built in 1986
Sale Pending
1 Units

Charming 2-Bedroom Home in the Heart of Fremont Welcome to this inviting 2-bedroom, 2-bathroom home, perfectly situated in the vibrant community of Fremont. Offering 840 square feet of well-designed living space, this cozy residence is ideal for those seeking comfort, convenience, and a low-maintenance lifestyle. The kitchen comes equipped with a built-in microwave and offers a functional layout perfect for daily meal prep. Enjoy year-round comfort with ceiling fans and additional cooling options throughout the home. The open dining area and family room create a welcoming space for relaxing or entertaining guests. Take advantage of community amenities including a refreshing pool and fully equipped gymperfect for fitness and relaxation. This home is also within walking distance to the beautiful Quarry Lakes, offering scenic trails and outdoor recreation just steps away. Located in the highly regarded Fremont Unified School District and with easy access to major freeways, this home provides both an excellent location and lifestyle. Whether you're a first-time buyer, downsizer, or investor, this property presents a fantastic opportunity. Dont miss your chance to own this delightful Fremont gemschedule your tour today!

Build Your Team


Quickly find investor-friendly professionals who can help you succeed in real estate investing at any stage of the investing journey.

Agents

Match with investor-friendly agents who can help you find, analyze, and close your next deal

Find an Agent

Lenders

Get the best funding…find investor-friendly lenders who specialize in your deal strategy

Find a Lender

Property Managers

Transition to passive investing. Find a trusted property management partnership that lasts.

Find a Property Manager

Tax Pros & Accountants

Taxes and financial reporting made easy—find experts to create tax savings strategies, file taxes, and more

Find a Tax Pro

Location


Property Details


Parking

  • Description: Carport, Off Street, Parking Space
  • Details: Off Street
  • Garage Spaces: 0
  • Spaces Total: 0

Bedroom Information

  • # of Bedrooms: 2

Bathroom Information

  • # of Baths (Full): 2
  • # of Baths (Total): 2.0

Interior Features

  • # of Rooms: 4
  • # of Stories: 1

Exterior Features

  • Foundation: Slab
  • Roof Material: Shingle
  • Pool: Yes
  • Pool Community: Yes

HOA

  • Has HOA: Yes
  • Association: MANAGEMENT SOLUTIONS
  • HOA Fee: $450/monthly
  • Additional Association: MANAGEMENT SOLUTIONS

Land Information

  • Land Use: Residential
  • Land Use Subtype: Condominium Unit

Lot Information

  • Parcel ID: 5011828146
  • Lot Size: 0 sqft

Property Information

  • Property Type: Condominium
  • Year Built: 1986

Tax Information

  • Annual Tax: $0

Utilities

  • Heating: Other
  • Cooling: Ceiling Fan(s), Other

Location

  • County: Alameda

Listing Details


Listed by:
Eddie Oberoi
Intero Real Estate Services
(408) 771-4088

Source:
bridgeMLS
MLS#: ML82006639
bridgeMLS

Investment Summary


Potential Missing Expenses

We noticed that property taxes are missing—this is a standard expense and should be considered in your estimate.

Monthly Cash Flow
-$1,294
Cap Rate
3.2%
Cash-on-Cash Return
-12.3%
Debt Coverage Ratio
0.53
Internal Rate of Return (5 years)
-7.9%

Purchase Details

Find an Agent

Purchase price:
$549,000
Amount financed:
-$439,200
Down payment:
$109,800
Closing costs:
$16,470
Rehab costs:
$0
Initial cash invested:
$126,270
Square feet:
840
Cost per square foot:
$654
Monthly rent per square foot:
$3.33

Financing Details

Find a Lender

Loan amount:
$439,200
Loan to value ratio:
80.0%
Loan type:
Amortizing
Term:
30 years
Interest rate:
6.500%
Principal & interest:
$2,776
Property tax:
$0
Insurance:
$196
Private mortgage insurance (PMI):
$0
Monthly payment:
$2,972

Operating Income

Find a Property Manager

% Rent Monthly Yearly
Gross rent:
$2,800 $33,600
Vacancy loss: (6%)
6% -$168 -$2,016
Operating income:
$2,632 $31,584

Operating Expenses


% Rent Monthly Yearly
Property taxes: (n/a)
n/an/an/a
Insurance: (7%)
7%-$196-$2,352
Property management: (8%)
8%-$224-$2,688
Repairs & maintenance: (5%)
5%-$140-$1,680
Capital expenditures: (5%)
5%-$140-$1,680
HOA fees: (16%)
16%-$450-$5,400
Total operating expenses: (41%)
41%-$1,150-$13,800

Cash Flow


Monthly Yearly
Net operating income:
$1,482 $17,784
Mortgage payments:
-$2,776 -$33,312
Cash flow:
$1,294 $15,528