Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Copied
Photo
Copied
Photo
Photo
Photo
Photo
See all photos

$224,900

For Sale - Active
403 Dwight St, Chippewa Falls, WI 54729
4 Beds
0 Baths
1,200 Square Feet
0.00 Acres Lot
Built in 1884
For Sale - Active
Units n/a
Checked: 17 hours ago
Updated: Jun 24, 2025 at 03:24AM

Investment Summary


Monthly Cash Flow
-$456
Cap Rate
3.7%
Cash-on-Cash Return
-10.6%
Debt Coverage Ratio
0.60
Internal Rate of Return (5 years)
-6.2%

Property Description


0.00 Acres Lot
Built in 1884
For Sale - Active
Units n/a

Beautiful hardwood floors are just one highlights of this West Hill home in Chippewa Falls. This home features 4 bedrooms, 1 bath, spacious living room, and first floor laundry. Enjoy dinner on the deck and the privacy of the fenced in yard. Additional parking/storage space on the new gravel parking pad behind the garage. This adorable home is move in ready. Book your private showing today!

Build Your Team


Quickly find investor-friendly professionals who can help you succeed in real estate investing at any stage of the investing journey.

Agents

Match with investor-friendly agents who can help you find, analyze, and close your next deal

Find an Agent

Lenders

Get the best funding…find investor-friendly lenders who specialize in your deal strategy

Find a Lender

Property Managers

Transition to passive investing. Find a trusted property management partnership that lasts.

Find a Property Manager

Tax Pros & Accountants

Taxes and financial reporting made easy—find experts to create tax savings strategies, file taxes, and more

Find a Tax Pro

Location


Property Details


Parking

  • Description: Detached, Garage
  • Details: Detached
  • Garage Spaces: 1
  • Spaces Total: 0

Bedroom Information

  • # of Bedrooms: 4

Bathroom Information

  • # of Baths (Full): 1
  • # of Baths (Total): 0.0

Interior Features

  • # of Rooms: 8
  • # of Stories: 2
  • Basement: Yes
  • Basement Description: Partial

Land Information

  • Land Use: Residential
  • Land Use Subtype: Single Family Residential

Lot Information

  • Parcel ID: 22808062260151501
  • Lot Size: 0 sqft

Property Information

  • Property Type: Single Family Residence
  • Year Built: 1884

Tax Information

  • Annual Tax: $2,416

Utilities

  • Water & Sewer: Public
  • Heating: Natural Gas
  • Cooling: Central Air

Location

  • County: Chippewa

Listing Details


Listed by:
Sarah Starck
Woods & Water Realty Inc/Regional Office
(715) 579-9687

Source:
Wisconsin Real Estate Exchange
MLS#: 803865489926
Wisconsin Real Estate Exchange

Investment Summary


Monthly Cash Flow
-$456
Cap Rate
3.7%
Cash-on-Cash Return
-10.6%
Debt Coverage Ratio
0.60
Internal Rate of Return (5 years)
-6.2%

Purchase Details

Find an Agent

Purchase price:
$224,900
Amount financed:
-$179,920
Down payment:
$44,980
Closing costs:
$6,747
Rehab costs:
$0
Initial cash invested:
$51,727
Square feet:
1,200
Cost per square foot:
$187
Monthly rent per square foot:
$1.08

Financing Details

Find a Lender

Loan amount:
$179,920
Loan to value ratio:
80.0%
Loan type:
Amortizing
Term:
30 years
Interest rate:
6.625%
Principal & interest:
$1,152
Property tax:
$201
Insurance:
$91
Private mortgage insurance (PMI):
$0
Monthly payment:
$1,444

Operating Income

Find a Property Manager

% Rent Monthly Yearly
Gross rent:
$1,300 $15,600
Vacancy loss: (6%)
6% -$78 -$936
Operating income:
$1,222 $14,664

Operating Expenses


% Rent Monthly Yearly
Property taxes: (15%)
15%-$201-$2,416
Insurance: (7%)
7%-$91-$1,092
Property management: (8%)
8%-$104-$1,248
Repairs & maintenance: (5%)
5%-$65-$780
Capital expenditures: (5%)
5%-$65-$780
HOA fees: (n/a)
n/an/an/a
Total operating expenses: (40%)
40%-$526-$6,316

Cash Flow


Monthly Yearly
Net operating income:
$696 $8,352
Mortgage payments:
-$1,152 -$13,824
Cash flow:
$456 $5,472