Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Copied
Photo
Copied
Photo
Photo
Photo
Photo
See all photos

$299,900

For Sale - Active
46 Van Wyck Dr, Poughkeepsie, NY 12601
2 Beds
1 Bath
875 Square Feet
0.23 Acres Lot
Built in 1956
For Sale - Active
Units n/a
Checked: 13 hours ago
Updated: Jul 28, 2025 at 03:48AM

Investment Summary


Monthly Cash Flow
-$612
Cap Rate
3.6%
Cash-on-Cash Return
-10.6%
Debt Coverage Ratio
0.60
Internal Rate of Return (5 years)
-6.3%

Property Description


0.23 Acres Lot
Built in 1956
For Sale - Active
Units n/a

The beautiful plantings, lovely rose bushes, cozy front porch and flagstone walkway are sure to catch your eye. What great curb appeal. Adorable, affordable, one level living. As you step inside, you are welcomed into a spacious living room flooded with natural light from the west-facing picture window. From the living room, enjoy full view into the kitchen which offers loads of cabinetry, plenty of counter space, a generous dine-in area, laundry and a door with stairs down to a large, level, fully fenced back yard which includes a perfectly sized patio and a couple of storage sheds. On those hot summer days, head back inside and enjoy central air. The oversized primary bedroom will surprise you. It boasts a walk-in closet, an office nook and brand new carpeting. A second bedroom and an updated bathroom with a deep, jetted fiberglass tub with full tile surround complete the living space. The entire interior has been freshly painted. Just move right in. Conveniently located close to shopping, dining, major highways, hospitals, the Poughkeepsie train station, Marist College, Vassar College, Dutchess Community College and all that the fantastic Hudson Valley has to offer.

Build Your Team


Quickly find investor-friendly professionals who can help you succeed in real estate investing at any stage of the investing journey.

Agents

Match with investor-friendly agents who can help you find, analyze, and close your next deal

Find an Agent

Lenders

Get the best funding…find investor-friendly lenders who specialize in your deal strategy

Find a Lender

Property Managers

Transition to passive investing. Find a trusted property management partnership that lasts.

Find a Property Manager

Tax Pros & Accountants

Taxes and financial reporting made easy—find experts to create tax savings strategies, file taxes, and more

Find a Tax Pro

Location


Property Details


Parking

  • Description: Garage, Off Street
  • Details: Driveway
  • Garage Spaces: 0
  • Spaces Total: 0

Bedroom Information

  • # of Bedrooms: 2

Bathroom Information

  • # of Baths (Full): 1
  • # of Baths (Total): 1.0

Interior Features

  • # of Rooms: 4
  • # of Stories: 1

Exterior Features

  • Exterior Walls Materials: Siding (Alum/Vinyl)

Land Information

  • Land Use: Residential
  • Land Use Subtype: Single Family Residential

Lot Information

  • Parcel ID: 1346896162076079880000
  • Lot Size: 10019 sqft

Property Information

  • Property Type: Single Family Residence
  • Style: Ranch
  • Year Built: 1956

Tax Information

  • Annual Tax: $8,194

Utilities

  • Water & Sewer: Public
  • Heating: Forced Air
  • Cooling: Central Air

Location

  • County: Dutchess

Listing Details


Listed by:
Lori Rheingold
Houlihan Lawrence Inc.
(914) 489-2354

Source:
OneKey MLS
MLS#: 880573
OneKey MLS

Investment Summary


Monthly Cash Flow
-$612
Cap Rate
3.6%
Cash-on-Cash Return
-10.6%
Debt Coverage Ratio
0.60
Internal Rate of Return (5 years)
-6.3%

Purchase Details

Find an Agent

Purchase price:
$299,900
Amount financed:
-$239,920
Down payment:
$59,980
Closing costs:
$8,997
Rehab costs:
$0
Initial cash invested:
$68,977
Square feet:
875
Cost per square foot:
$343
Monthly rent per square foot:
$2.63

Financing Details

Find a Lender

Loan amount:
$239,920
Loan to value ratio:
80.0%
Loan type:
Amortizing
Term:
30 years
Interest rate:
6.500%
Principal & interest:
$1,516
Property tax:
$683
Insurance:
$161
Private mortgage insurance (PMI):
$0
Monthly payment:
$2,360

Operating Income

Find a Property Manager

% Rent Monthly Yearly
Gross rent:
$2,300 $27,600
Vacancy loss: (6%)
6% -$138 -$1,656
Operating income:
$2,162 $25,944

Operating Expenses


% Rent Monthly Yearly
Property taxes: (30%)
30%-$683-$8,194
Insurance: (7%)
7%-$161-$1,932
Property management: (8%)
8%-$184-$2,208
Repairs & maintenance: (5%)
5%-$115-$1,380
Capital expenditures: (5%)
5%-$115-$1,380
HOA fees: (n/a)
n/an/an/a
Total operating expenses: (55%)
55%-$1,258-$15,094

Cash Flow


Monthly Yearly
Net operating income:
$904 $10,848
Mortgage payments:
-$1,516 -$18,192
Cash flow:
$612 $7,344