Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Copied
Photo
Copied
Photo
Photo
Photo
Photo
See all photos

$369,900

Sale Pending
4655 Quail Pointe Dr, Flowery Branch, GA 30542
4 Beds
3 Baths
0 Square Feet
0.00 Acres Lot
Built in 1991
Sale Pending
1 Units
Checked: 16 hours ago
Updated: Sep 18, 2025 at 10:16AM

Investment Summary


Monthly Cash Flow
-$614
Cap Rate
4.2%
Cash-on-Cash Return
-8.7%
Debt Coverage Ratio
0.68
Internal Rate of Return (5 years)
-4.4%

Property Description


0.00 Acres Lot
Built in 1991
Sale Pending
1 Units

Welcome to 4655 Quail Pointe Drive, a move-in ready four-bedroom, two and a half bath home with an oversized two-car garage on a spacious .66-acre lot and no HOA. This two-story home offers 1,820 square feet of living space and has been thoughtfully updated with all new cement siding, a new roof (2024), energy-efficient replacement windows, spray foam attic insulation, fresh paint, and upgraded flooring throughout! The kitchen features solid surface counters, a new tile backsplash, and a full stainless steel Whirlpool appliance package including refrigerator. The family room is centered around a wood-burning fireplace, and each bedroom is complete with new ceiling fans. Outside, enjoy the porch, open patio, and a large fenced yard perfect for entertaining, gardening, or play. Located in the Martin Elementary, CW Davis Middle, and Flowery Branch High School district, this home combines modern updates, outdoor living, and freedom from HOA restrictions.

Build Your Team


Quickly find investor-friendly professionals who can help you succeed in real estate investing at any stage of the investing journey.

Avatar
Avatar
Avatar

Agents

Match with investor-friendly agents who can help you find, analyze, and close your next deal

Find an Agent
Avatar
Avatar
Avatar

Lenders

Get the best funding…find investor-friendly lenders who specialize in your deal strategy

Find a Lender
Avatar
Avatar
Avatar

Property Managers

Transition to passive investing. Find a trusted property management partnership that lasts.

Find a Property Manager
Avatar
Avatar
Avatar

Tax Pros & Accountants

Taxes and financial reporting made easy—find experts to create tax savings strategies, file taxes, and more

Find a Tax Pro

Location


Property Details


Parking

  • Description: Garage
  • Details: Attached, Driveway, Garage, Garage Faces Front
  • Garage Spaces: 2
  • Spaces Total: 0

Bedroom Information

  • # of Bedrooms: 4

Bathroom Information

  • # of Baths (Full): 2
  • # of Baths (Partial): 1
  • # of Baths (Total): 3.0

Interior Features

  • # of Rooms: 5
  • # of Stories: 2
  • Attic: Yes
  • Basement Description: None
  • Fireplace: Yes

Exterior Features

  • Exterior Walls Materials: Other
  • Foundation: Slab
  • Roof Type: Gable or Hip
  • Roof Material: Composition

Land Information

  • Land Use: Residential
  • Land Use Subtype: Single Family Residential

Lot Information

  • Parcel ID: 15046E000025
  • Lot Size: 0 sqft

Property Information

  • Property Type: Single Family Residence
  • Style: Traditional
  • Year Built: 1991

Tax Information

  • Annual Tax: $2,846

Utilities

  • Water & Sewer: Public
  • Heating: Central
  • Cooling: Ceiling Fan(s), Central Air

Location

  • County: Hall

Listing Details


Listed by:
Ryan Daly
Virtual Properties Realty. Biz
(770) 316-3659

Source:
First Multiple Listing Service (FMLS)
MLS#: 7636817
First Multiple Listing Service (FMLS)

Investment Summary


Monthly Cash Flow
-$614
Cap Rate
4.2%
Cash-on-Cash Return
-8.7%
Debt Coverage Ratio
0.68
Internal Rate of Return (5 years)
-4.4%

Purchase Details

Find an Agent

Purchase price:
$369,900
Amount financed:
-$295,920
Down payment:
$73,980
Closing costs:
$11,097
Rehab costs:
$0
Initial cash invested:
$85,077
Square feet:
0
Cost per square foot:
n/a
Monthly rent per square foot:
n/a

Financing Details

Find a Lender

Loan amount:
$295,920
Loan to value ratio:
80.0%
Loan type:
Amortizing
Term:
30 years
Interest rate:
6.625%
Principal & interest:
$1,895
Property tax:
$237
Insurance:
$154
Private mortgage insurance (PMI):
$0
Monthly payment:
$2,286

Operating Income

Find a Property Manager

% Rent Monthly Yearly
Gross rent:
$2,200 $26,400
Vacancy loss: (6%)
6% -$132 -$1,584
Operating income:
$2,068 $24,816

Operating Expenses


% Rent Monthly Yearly
Property taxes: (11%)
11%-$237-$2,846
Insurance: (7%)
7%-$154-$1,848
Property management: (8%)
8%-$176-$2,112
Repairs & maintenance: (5%)
5%-$110-$1,320
Capital expenditures: (5%)
5%-$110-$1,320
HOA fees: (n/a)
n/an/an/a
Total operating expenses: (36%)
36%-$787-$9,446

Cash Flow


Monthly Yearly
Net operating income:
$1,281 $15,372
Mortgage payments:
-$1,895 -$22,740
Cash flow:
$614 $7,368