Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Copied
Photo
Copied
Photo
Photo
Photo
Photo
See all photos

$1,350,000

Under Contract
5070 Riverlake Dr, Peachtree Corners, GA 30097
7 Beds
0 Baths
7,094 Square Feet
0.00 Acres Lot
Built in 1995
Under Contract
Units n/a
Checked: 18 hours ago
Updated: Jul 10, 2025 at 03:30AM

Investment Summary


Monthly Cash Flow
-$4,499
Cap Rate
2.1%
Cash-on-Cash Return
-17.4%
Debt Coverage Ratio
0.35
Internal Rate of Return (5 years)
-12.8%

Property Description


0.00 Acres Lot
Built in 1995
Under Contract
Units n/a

Welcome to your private sanctuary in the heart of Peachtree Coners where elegance, comfort and convenience converge! Experience refined living in this breathtaking 7-bedroom, 5-bathroom estate nestled in the heart of Peachtree Corners, located near I-285 and zoned for top-rated schools. Situated in a community where residents enjoy access to a clubhouse featuring a resort-style swimming pool and tennis courts. With 4,530 square feet of thoughtfully designed space, this 4-sided brick home impresses from the moment you arrive. The beautifully landscaped front yard is fully fenced with wrought Iron fence including a private driveway gate, a stately brick walkway, and elegant double staircases leading to the grand entrance. Inside, hardwood floors flow seamlessly throughout the home adding warmth and sophistication to every room. The soaring ceilings and abundant natural light welcome you into a home designed for both entertaining and everyday luxury. The main level features a spacious formal living room, a stunning two-story family room with fireplace and built-in shelves, and a light-filled sunroom with lake views. A generously sized dining room comfortably seats 12. The open-concept kitchen boasts a large island, featuring sleek Pitaya White Granite counter tops, walk-in pantry, breakfast nook, and high-end appliances perfect for hosting or family meals. Nearby, a dedicated office with built-in shelving offers a quiet workspace. Retreat to the oversized master suite, which includes a cozy sitting area that flows onto a private deck. The en-suite bathroom is a true sanctuary, complete with double vanities, a walk-in shower, a jetted soaking tub, and a spacious custom closet designed for premium organization. A convenient laundry chute leads directly from the master bath to the laundry room. Upstairs, you'll find three additional bedrooms, including a Jack and Jill suite with double vanities. The upper hallway provides beautiful views of both the lake and the family room below.The fully finished basement is a world of its own, featuring a secondary kitchen, fireplace, a game room, a soundproof recording studio, an ensuite guest room, a secondary bedroom, and a large wet bar ideal for entertaining. and plus unfinished storage space for added convenience. Step out onto the expansive main-level deck and take in panoramic lake views. The private backyard is beautifully landscaped with mature greenery and a flat lawn, offering plenty of space for outdoor enjoyment. This is more than just a home, it's a lifestyle. Located minutes from the Atlanta Athletic Club and The Forum, enjoy premier golf, fine dining, high-end shopping, and hiking trails along the Chattahoochee River. Opportunities like this are rare don't let your dream home slip away. Whrether you are hosting unforgettable gatherings, enjoy peaceful mornings by the lake or simply living in a timeless comfort this estate offers it all. Schedule your private showing today and experience luxury living at is finest.

Build Your Team


Quickly find investor-friendly professionals who can help you succeed in real estate investing at any stage of the investing journey.

Agents

Match with investor-friendly agents who can help you find, analyze, and close your next deal

Find an Agent

Lenders

Get the best funding…find investor-friendly lenders who specialize in your deal strategy

Find a Lender

Property Managers

Transition to passive investing. Find a trusted property management partnership that lasts.

Find a Property Manager

Tax Pros & Accountants

Taxes and financial reporting made easy—find experts to create tax savings strategies, file taxes, and more

Find a Tax Pro

Location


Property Details


Parking

  • Description: Garage
  • Details: Garage, Garage Door Opener, Parking Pad
  • Garage Spaces: 3
  • Spaces Total: 3

Bedroom Information

  • # of Bedrooms: 7

Bathroom Information

  • # of Baths (Full): 5
  • # of Baths (Total): 0.0

Interior Features

  • # of Rooms: 10
  • # of Stories: 3
  • Basement: Yes
  • Basement Description: Daylight, Exterior Entry, Finished, Full, Interior Entry
  • Fireplace: Yes

Exterior Features

  • Exterior Walls Materials: Brick
  • Foundation: Slab
  • Roof Type: Gable or Hip
  • Roof Material: Composition

HOA

  • Has HOA: Yes
  • HOA Fee: $1,500/annually

Land Information

  • Land Use: Residential
  • Land Use Subtype: Single Family Residential

Lot Information

  • Parcel ID: R6330369
  • Lot Size: 0 sqft

Property Information

  • Property Type: Single Family Residence
  • Style: Brick 4 Side, Traditional
  • Year Built: 1995

Tax Information

  • Annual Tax: $2,624

Utilities

  • Water & Sewer: Public
  • Heating: Central
  • Cooling: Central Air

Location

  • County: Gwinnett

Listing Details


Listed by:
Theresa M. Wagner
Keller Williams Realty North Atlanta
(770) 663-7291

Source:
Georgia MLS
MLS#: 10546613
Georgia MLS

Investment Summary


Monthly Cash Flow
-$4,499
Cap Rate
2.1%
Cash-on-Cash Return
-17.4%
Debt Coverage Ratio
0.35
Internal Rate of Return (5 years)
-12.8%

Purchase Details

Find an Agent

Purchase price:
$1,350,000
Amount financed:
-$1,080,000
Down payment:
$270,000
Closing costs:
$40,500
Rehab costs:
$0
Initial cash invested:
$310,500
Square feet:
7,094
Cost per square foot:
$190
Monthly rent per square foot:
$0.56

Financing Details

Find a Lender

Loan amount:
$1,080,000
Loan to value ratio:
80.0%
Loan type:
Amortizing
Term:
30 years
Interest rate:
6.625%
Principal & interest:
$6,915
Property tax:
$219
Insurance:
$280
Private mortgage insurance (PMI):
$0
Monthly payment:
$7,414

Operating Income

Find a Property Manager

% Rent Monthly Yearly
Gross rent:
$4,000 $48,000
Vacancy loss: (6%)
6% -$240 -$2,880
Operating income:
$3,760 $45,120

Operating Expenses


% Rent Monthly Yearly
Property taxes: (5%)
5%-$219-$2,624
Insurance: (7%)
7%-$280-$3,360
Property management: (8%)
8%-$320-$3,840
Repairs & maintenance: (5%)
5%-$200-$2,400
Capital expenditures: (5%)
5%-$200-$2,400
HOA fees: (3%)
3%-$125-$1,500
Total operating expenses: (34%)
34%-$1,344-$16,124

Cash Flow


Monthly Yearly
Net operating income:
$2,416 $28,992
Mortgage payments:
-$6,915 -$82,980
Cash flow:
$4,499 $53,988