Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Copied
Photo
Copied
Photo
Unbranded Virtual Tour
Photo
Photo
See all photos

$729,000

For Sale - Active
5225 Minnetonka Blvd, Saint Louis Park, MN 55416
9 Beds
4 Baths
4,896 Square Feet
0.21 Acres Lot
Built in 1942
For Sale - Active
2 Units
Checked: 17 hours ago
Updated: May 29, 2025 at 04:07AM

Investment Summary


Monthly Cash Flow
-$2,772
Cap Rate
1.7%
Cash-on-Cash Return
-19.8%
Debt Coverage Ratio
0.27
Internal Rate of Return (5 years)
-15.2%

Property Description


0.21 Acres Lot
Built in 1942
For Sale - Active
2 Units

This duplex is a must see! Recently remodeled side x side duplex on the edge of Saint Louis Park and Lake Calhoun! Beautifully updated kitchens, bathrooms, new appliances, counter tops, interior, exterior, flooring, carpet, new washer/dryers and everything else you'd want in a home. A great addition to one's portfolio or a great purchase for an owner occupant investor. Currently leased through 12/2025. Massive brand new 3 car garage.

Build Your Team


Quickly find investor-friendly professionals who can help you succeed in real estate investing at any stage of the investing journey.

Agents

Match with investor-friendly agents who can help you find, analyze, and close your next deal

Find an Agent

Lenders

Get the best funding…find investor-friendly lenders who specialize in your deal strategy

Find a Lender

Property Managers

Transition to passive investing. Find a trusted property management partnership that lasts.

Find a Property Manager

Tax Pros & Accountants

Taxes and financial reporting made easy—find experts to create tax savings strategies, file taxes, and more

Find a Tax Pro

Location


Property Details


Parking

  • Description: Detached, Driveway - Other Surface
  • Garage Spaces: 3
  • Spaces Total: 0

Bedroom Information

  • # of Bedrooms: 9

Bathroom Information

  • # of Baths (Total): 4.0

Interior Features

  • # of Rooms: 11
  • # of Stories: 1
  • Basement: Yes
  • Basement Description: Finished

Exterior Features

  • Exterior Walls Materials: Stucco
  • Roof Type: Gable

Land Information

  • Land Use: Residential Income
  • Land Use Subtype: Duplex

Lot Information

  • Parcel ID: 0602824220036
  • Lot Size: 9147 sqft

Property Information

  • Property Type: Duplex
  • Style: (MF) Duplex Side X Side
  • Year Built: 1942

Tax Information

  • Annual Tax: $8,152

Location

  • County: Hennepin

Listing Details


Listed by:
Brian S Sajadi
RE/MAX Results
(952) 529-1797

Source:
FargoMoorhead Area Association of REALTORS
MLS#: 6707575
FargoMoorhead Area Association of REALTORS

Investment Summary


Monthly Cash Flow
-$2,772
Cap Rate
1.7%
Cash-on-Cash Return
-19.8%
Debt Coverage Ratio
0.27
Internal Rate of Return (5 years)
-15.2%

Purchase Details

Find an Agent

Purchase price:
$729,000
Amount financed:
-$583,200
Down payment:
$145,800
Closing costs:
$21,870
Rehab costs:
$0
Initial cash invested:
$167,670
Square feet:
4,896
Cost per square foot:
$149
Monthly rent per square foot:
$0.51

Financing Details

Find a Lender

Loan amount:
$583,200
Loan to value ratio:
80.0%
Loan type:
Amortizing
Term:
30 years
Interest rate:
6.840%
Principal & interest:
$3,818
Property tax:
$679
Insurance:
$175
Private mortgage insurance (PMI):
$0
Monthly payment:
$4,672

Operating Income

Find a Property Manager

% Rent Monthly Yearly
Gross rent:
$2,500 $30,000
Vacancy loss: (6%)
6% -$150 -$1,800
Operating income:
$2,350 $28,200

Operating Expenses


% Rent Monthly Yearly
Property taxes: (27%)
27%-$679-$8,152
Insurance: (7%)
7%-$175-$2,100
Property management: (8%)
8%-$200-$2,400
Repairs & maintenance: (5%)
5%-$125-$1,500
Capital expenditures: (5%)
5%-$125-$1,500
HOA fees: (n/a)
n/an/an/a
Total operating expenses: (52%)
52%-$1,304-$15,652

Cash Flow


Monthly Yearly
Net operating income:
$1,046 $12,552
Mortgage payments:
-$3,818 -$45,816
Cash flow:
$2,772 $33,264