Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Copied
Floor Plan
Copied
Floor Plan
Photo
Photo
Photo
See all photos

$487,000

For Sale - Active
5307 N Fayetteville Rd, Lumberton, NC 28360
5 Beds
5 Baths
4,650 Square Feet
1.69 Acres Lot
Built in 1963
For Sale - Active
Units n/a
Checked: 24 minutes ago
Updated: Jun 25, 2025 at 03:14AM

Investment Summary


Potential Missing Expenses

We noticed that property taxes are missing—this is a standard expense and should be considered in your estimate.

Monthly Cash Flow
-$373
Cap Rate
4.8%
Cash-on-Cash Return
-4.0%
Debt Coverage Ratio
0.84
Internal Rate of Return (5 years)
0.1%

Property Description


1.69 Acres Lot
Built in 1963
For Sale - Active
Units n/a

Welcome to your forever home—an exceptional 5-bed, 5-bath retreat situated on a 1.69 acre corner lot in the sought-after Lakewood Park Subdivision. Spanning over 4,600 sq ft, this beautifully updated home offers spacious living with an open concept floorplan and two primary suites—perfect for hosting guests. The main-level suite features a spa-like bathroom with a soaking tub, tile shower, dual sink vanity, and walk-in closet. The heart of the home is an inviting kitchen with granite countertops, custom soft-close cabinets, black stainless-steel appliances, and a bar with seating, perfect for entertaining. Multiple living spaces—sunroom, family room, oversized den, or home office—let you tailor the space to your lifestyle. The residence boasts a 3-bay garage with ample storage. Smart home upgrades include: Ring camera/security system, smart locks, smart thermostat, and app enabled garage door openers. Find peace of mind with a newly installed roof (2025), tankless water heater (2023), fresh paint throughout (2025) and a termite contract valid through 2033. Located just one mile from I-95, a short drive to Fayetteville airport and the beach. This one-of-a-kind property blends luxury, comfort, and convenience. *Broker Owned

Build Your Team


Quickly find investor-friendly professionals who can help you succeed in real estate investing at any stage of the investing journey.

Avatar
Avatar
Avatar

Agents

Match with investor-friendly agents who can help you find, analyze, and close your next deal

Find an Agent
Avatar
Avatar
Avatar

Lenders

Get the best funding…find investor-friendly lenders who specialize in your deal strategy

Find a Lender
Avatar
Avatar
Avatar

Property Managers

Transition to passive investing. Find a trusted property management partnership that lasts.

Find a Property Manager
Avatar
Avatar
Avatar

Tax Pros & Accountants

Taxes and financial reporting made easy—find experts to create tax savings strategies, file taxes, and more

Find a Tax Pro

Location


Property Details


Parking

  • Description: NoGarage
  • Details: Garage Faces Side, On Site, Paved
  • Garage Spaces: 3
  • Spaces Total: 3

Bedroom Information

  • # of Bedrooms: 5

Bathroom Information

  • # of Baths (Full): 5
  • # of Baths (Total): 5.0

Interior Features

  • # of Rooms: 11
  • # of Stories: 2
  • Fireplace: Yes

Exterior Features

  • Exterior Walls Materials: Brick

Land Information

  • Land Use: Residential
  • Land Use Subtype: Single Family Residential

Lot Information

  • Parcel ID: 100203042
  • Lot Size: 73616 sqft

Property Information

  • Property Type: Single Family Residence
  • Year Built: 1963

Tax Information

  • Annual Tax: $0

Utilities

  • Heating: Electric, Heat Pump, Natural Gas
  • Cooling: Central Air

Location

  • County: Robeson

Listing Details


Listed by:
Janell L Carroll
Coldwell Banker Premier Team Realty
(910) 827-1220

Source:
Hive MLS (North Carolina Regional)
MLS#: 100515318
Hive MLS (North Carolina Regional)

Investment Summary


Potential Missing Expenses

We noticed that property taxes are missing—this is a standard expense and should be considered in your estimate.

Monthly Cash Flow
-$373
Cap Rate
4.8%
Cash-on-Cash Return
-4.0%
Debt Coverage Ratio
0.84
Internal Rate of Return (5 years)
0.1%

Purchase Details

Find an Agent

Purchase price:
$487,000
Amount financed:
-$389,600
Down payment:
$97,400
Closing costs:
$14,610
Rehab costs:
$0
Initial cash invested:
$112,010
Square feet:
4,650
Cost per square foot:
$105
Monthly rent per square foot:
$0.60

Financing Details

Find a Lender

Loan amount:
$389,600
Loan to value ratio:
80.0%
Loan type:
Amortizing
Term:
30 years
Interest rate:
5.875%
Principal & interest:
$2,305
Property tax:
$0
Insurance:
$196
Private mortgage insurance (PMI):
$0
Monthly payment:
$2,501

Operating Income

Find a Property Manager

% Rent Monthly Yearly
Gross rent:
$2,800 $33,600
Vacancy loss: (6%)
6% -$168 -$2,016
Operating income:
$2,632 $31,584

Operating Expenses


% Rent Monthly Yearly
Property taxes: (n/a)
n/an/an/a
Insurance: (7%)
7%-$196-$2,352
Property management: (8%)
8%-$224-$2,688
Repairs & maintenance: (5%)
5%-$140-$1,680
Capital expenditures: (5%)
5%-$140-$1,680
HOA fees: (n/a)
n/an/an/a
Total operating expenses: (25%)
25%-$700-$8,400

Cash Flow


Monthly Yearly
Net operating income:
$1,932 $23,184
Mortgage payments:
-$2,305 -$27,660
Cash flow:
$373 $4,476