Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Copied
Photo
Copied
Photo
Photo
Photo
Photo
See all photos

$2,020,000

For Sale - Active
5932 E Big Horn Pkwy, Eden, UT 84310
7 Beds
6 Baths
6,994 Square Feet
0.08 Acres Lot
Built in 2007
For Sale - Active
1 Units
Checked: 14 hours ago
Updated: Jun 10, 2025 at 03:08AM

Investment Summary


Monthly Cash Flow
-$5,764
Cap Rate
2.3%
Cash-on-Cash Return
-14.9%
Debt Coverage Ratio
0.40
Internal Rate of Return (5 years)
-10.4%

Property Description


0.08 Acres Lot
Built in 2007
For Sale - Active
1 Units

This Trappers Ridge gem underpromises and over-delivers! Surprisingly modest from the street the wow factors just keep coming once you cross the threshold of this unique beauty!Situated on one of the best lots in the community, adjacent to open space,this extraordinary home offersunmatched luxury, comfort, and breathtaking panoramic views ofNordic Valley, Pineview Reservoir, Ben Lomond Peak, and Snowbasin. The home boasts one of the largest and most open floor plans in the neighborhood, featuring expansive living and dining areas, a built-in bar, a stone gas fireplace, and a custom-painted antique white kitchen. Designed for both hosting and everyday living, the entertainer's kitchen includes a Wolf range, two Asko dishwashers, a Sub-Zero refrigerator/freezer, a copper farmhouse sink, an expansive island, and an ice maker. A wet bar with a Sub-Zero under-counter refrigerator/freezer and ice maker adds further convenience. The home is equipped with two hot water heaters with recirculation for instant hot water, ensuring comfort and efficiency.The main flooralsoincludes an en-suite bedroom and an enormous laundry room complete with alder built-ins, a tub sink, and an island. Upstairs, the luxurious primary suite features two walk-in closets with built-ins and two skylights that bathe the space in natural light.Two additional bedrooms provide ample space for family or guests, each thoughtfully designed with comfort in mind. The office, complete with custom built-ins and a sleek granite slab workspace, creates the perfect setting for productivity or creative pursuits.This level seamlessly blends practicality with luxury, making it a true retreat within the home. The walkout basementoffers additional living space with akitchenette, a pool table, a third en-suite bedroom with a walk-in closet, two additional bedrooms, ample storage, and a commercial projector in the spacious theater room, creating the ultimate entertainment space. Thegym room could also be used as an owner lockout, adding flexibility and privacy for homeowners or potential renters. The home boasts three separate gathering areas-one on each level-providing plenty of space to relax and unwind. Outdoor living is elevated with the largestcustomdeck in the neighborhood-an 888-square-foot space perfect for taking in the breathtaking surroundings. The hot tubbelowisideallypositioned for soaking while enjoying the panoramic views creating a truly tranquil retreat. Mature landscaping enhances the curb appeal, while modern amenities-such as two AC units and two furnaces with independent temperature controls for the basement and upstairs-ensure year-round comfort. Additional premium finishes include a central vacuum system, solid core doors, unique granite countertops throughout, and freshly refinished one-inch-thick wide-plank pine floors. The home was repainted in 2023 for a fresh, updated look. Trappers Ridge offers outstanding community amenities, including a clubhouse, swimming pool, hot tub, tennis courts, and the convenience of a lock-and-leave lifestyle. One of the few developments in the area zoned for nightly rentals, this home presents an excellent investment opportunity. Ideally located just minutes from Powder Mountain and Snowbasin, as well as hiking, biking, and water activities, this property offers unparalleled access to world-class outdoor recreation. With its spacious yet cozy layout, high-end finishes, and unbeatable location, this home is perfect as a primary residence, second home, or income-generating investment. All property information, boundaries and documents to be verified by buyer.

Build Your Team


Quickly find investor-friendly professionals who can help you succeed in real estate investing at any stage of the investing journey.

Agents

Match with investor-friendly agents who can help you find, analyze, and close your next deal

Find an Agent

Lenders

Get the best funding…find investor-friendly lenders who specialize in your deal strategy

Find a Lender

Property Managers

Transition to passive investing. Find a trusted property management partnership that lasts.

Find a Property Manager

Tax Pros & Accountants

Taxes and financial reporting made easy—find experts to create tax savings strategies, file taxes, and more

Find a Tax Pro

Location


Property Details


Parking

  • Description: Rv Parking
  • Details: RV Access/Parking, Attached
  • Garage Spaces: 3
  • Spaces Total: 3

Bedroom Information

  • # of Bedrooms: 7

Bathroom Information

  • # of Baths (Full): 3
  • # of Baths (Partial): 1
  • # of Baths (Total): 6.0

Interior Features

  • # of Rooms: 22
  • # of Stories: 3
  • Basement: Yes
  • Basement Description: Daylight, Full, Walk-Out Access
  • Fireplace: Yes

Exterior Features

  • Exterior Walls Materials: Siding (Alum/Vinyl)
  • Roof Material: Asphalt
  • Pool: Yes

HOA

  • Has HOA: Yes
  • Association: trappersridgehoa.com
  • HOA Fee: $790/quarterly

Land Information

  • Land Use: Residential
  • Land Use Subtype: Single Family Residential

Lot Information

  • Parcel ID: 222610020
  • Lot Size: 3484 sqft

Property Information

  • Property Type: Single Family Residence
  • Style: Rambler/Ranch
  • Year Built: 2007

Tax Information

  • Annual Tax: $8,433

Utilities

  • Heating: Central, Natural Gas, Forced Air
  • Cooling: Ceiling Fan(s), Central Air

Location

  • County: Weber

Listing Details


Listed by:
Tia Monson
Mountain Luxury Real Estate

Source:
UtahRealEstate (Wasatch Front)
MLS#: 2061751
UtahRealEstate (Wasatch Front)

Investment Summary


Monthly Cash Flow
-$5,764
Cap Rate
2.3%
Cash-on-Cash Return
-14.9%
Debt Coverage Ratio
0.40
Internal Rate of Return (5 years)
-10.4%

Purchase Details

Find an Agent

Purchase price:
$2,020,000
Amount financed:
-$1,616,000
Down payment:
$404,000
Closing costs:
$60,600
Rehab costs:
$0
Initial cash invested:
$464,600
Square feet:
6,994
Cost per square foot:
$289
Monthly rent per square foot:
$0.99

Financing Details

Find a Lender

Loan amount:
$1,616,000
Loan to value ratio:
80.0%
Loan type:
Amortizing
Term:
30 years
Interest rate:
5.875%
Principal & interest:
$9,559
Property tax:
$703
Insurance:
$483
Private mortgage insurance (PMI):
$0
Monthly payment:
$10,745

Operating Income

Find a Property Manager

% Rent Monthly Yearly
Gross rent:
$6,900 $82,800
Vacancy loss: (6%)
6% -$414 -$4,968
Operating income:
$6,486 $77,832

Operating Expenses


% Rent Monthly Yearly
Property taxes: (10%)
10%-$703-$8,433
Insurance: (7%)
7%-$483-$5,796
Property management: (8%)
8%-$552-$6,624
Repairs & maintenance: (5%)
5%-$345-$4,140
Capital expenditures: (5%)
5%-$345-$4,140
HOA fees: (4%)
4%-$263-$3,156
Total operating expenses: (39%)
39%-$2,691-$32,289

Cash Flow


Monthly Yearly
Net operating income:
$3,795 $45,540
Mortgage payments:
-$9,559 -$114,708
Cash flow:
$5,764 $69,168