Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Copied
Photo
Copied
Photo
Photo
Photo
Photo
See all photos

$448,400

For Sale - Active
608 Westview Terrace Cir, Sealy, TX 77474
4 Beds
0 Baths
2,744 Square Feet
0.00 Acres Lot
Built in 1986
For Sale - Active
Units n/a
Checked: 8 hours ago
Updated: May 13, 2025 at 03:09AM

Investment Summary


Monthly Cash Flow
-$1,198
Cap Rate
3.1%
Cash-on-Cash Return
-13.9%
Debt Coverage Ratio
0.49
Internal Rate of Return (5 years)
-9.5%

Property Description


0.00 Acres Lot
Built in 1986
For Sale - Active
Units n/a

Welcome to 608 Westview Terrace Dr. This beautiful two-story home in Westview Terrace was recently remodeled in March 2022 and has everything you are looking for. Completely upgraded Kitchen with under cabinet lighting throughout, dining room with the same under cabinet lighting perfect for hosting family and friends. Huge master bathroom and master closet. Relax in the spacious backyard, perfect for outdoor BarBQ. Home also has a balcony on the second floor where you can enjoy a nice cup of coffee and watch the sun come up. New windows December 2021 and new AC unit 2023. Minutes from I10 which allows you to live the country life and still have fast access to the city. Come schedule a showing of your dream home today.

Build Your Team


Quickly find investor-friendly professionals who can help you succeed in real estate investing at any stage of the investing journey.

Agents

Match with investor-friendly agents who can help you find, analyze, and close your next deal

Find an Agent

Lenders

Get the best funding…find investor-friendly lenders who specialize in your deal strategy

Find a Lender

Property Managers

Transition to passive investing. Find a trusted property management partnership that lasts.

Find a Property Manager

Tax Pros & Accountants

Taxes and financial reporting made easy—find experts to create tax savings strategies, file taxes, and more

Find a Tax Pro

Location


Property Details


Parking

  • Description: Garage, GarageDoorOpener
  • Garage Spaces: 2
  • Spaces Total: 0

Bedroom Information

  • # of Bedrooms: 4

Bathroom Information

  • # of Baths (Full): 2
  • # of Baths (Total): 0.0

Interior Features

  • # of Rooms: 8
  • # of Stories: 1
  • Fireplace: Yes

Exterior Features

  • Foundation: Slab
  • Roof Material: Composition

Land Information

  • Land Use: Residential
  • Land Use Subtype: Single Family Residential

Lot Information

  • Parcel ID: 47257
  • Lot Size: 0 sqft

Property Information

  • Property Type: Single Family Residence
  • Style: Contemporary/Modern, Traditional
  • Year Built: 1986

Tax Information

  • Annual Tax: $6,905

Utilities

  • Water & Sewer: Public
  • Heating: Central, Natural Gas
  • Cooling: Central Air

Location

  • County: Austin

Listing Details


Listed by:
Amanda Sosa
Texas Trust Real Estate
(979) 885-8963

Source:
Houston Association of REALTORS
MLS#: 50108374
Houston Association of REALTORS

Investment Summary


Monthly Cash Flow
-$1,198
Cap Rate
3.1%
Cash-on-Cash Return
-13.9%
Debt Coverage Ratio
0.49
Internal Rate of Return (5 years)
-9.5%

Purchase Details

Find an Agent

Purchase price:
$448,400
Amount financed:
-$358,720
Down payment:
$89,680
Closing costs:
$13,452
Rehab costs:
$0
Initial cash invested:
$103,132
Square feet:
2,744
Cost per square foot:
$163
Monthly rent per square foot:
$0.91

Financing Details

Find a Lender

Loan amount:
$358,720
Loan to value ratio:
80.0%
Loan type:
Amortizing
Term:
30 years
Interest rate:
6.840%
Principal & interest:
$2,348
Property tax:
$575
Insurance:
$175
Private mortgage insurance (PMI):
$0
Monthly payment:
$3,098

Operating Income

Find a Property Manager

% Rent Monthly Yearly
Gross rent:
$2,500 $30,000
Vacancy loss: (6%)
6% -$150 -$1,800
Operating income:
$2,350 $28,200

Operating Expenses


% Rent Monthly Yearly
Property taxes: (23%)
23%-$575-$6,905
Insurance: (7%)
7%-$175-$2,100
Property management: (8%)
8%-$200-$2,400
Repairs & maintenance: (5%)
5%-$125-$1,500
Capital expenditures: (5%)
5%-$125-$1,500
HOA fees: (n/a)
n/an/an/a
Total operating expenses: (48%)
48%-$1,200-$14,405

Cash Flow


Monthly Yearly
Net operating income:
$1,150 $13,800
Mortgage payments:
-$2,348 -$28,176
Cash flow:
$1,198 $14,376