Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Copied
Photo
Copied
Photo
Photo
Photo
Photo
See all photos

$99,000

For Sale - Active
652 Bower Hill Rd, Bridgeville, PA 15017
2 Beds
1 Bath
0 Square Feet
0.00 Acres Lot
Built in 1900
For Sale - Active
Units n/a
Checked: 6 hours ago
Updated: Jul 23, 2025 at 03:50AM

Investment Summary


Monthly Cash Flow
$346
Cap Rate
9.9%
Cash-on-Cash Return
18.2%
Debt Coverage Ratio
1.74
Internal Rate of Return (5 years)
21.8%

Property Description


0.00 Acres Lot
Built in 1900
For Sale - Active
Units n/a

Conveniently located near shopping, restaurants, and I79. With calm, neutral tones throughout, large open kitchen with modern appliances and ceramic tile. Peaceful back porch to sit and listen to the river. Two large bedrooms and an updated bathroom with beautiful ceramic tile. Two off-street parking spots complete this comfortable home.

Build Your Team


Quickly find investor-friendly professionals who can help you succeed in real estate investing at any stage of the investing journey.

Avatar
Avatar
Avatar

Agents

Match with investor-friendly agents who can help you find, analyze, and close your next deal

Find an Agent
Avatar
Avatar
Avatar

Lenders

Get the best funding…find investor-friendly lenders who specialize in your deal strategy

Find a Lender
Avatar
Avatar
Avatar

Property Managers

Transition to passive investing. Find a trusted property management partnership that lasts.

Find a Property Manager
Avatar
Avatar
Avatar

Tax Pros & Accountants

Taxes and financial reporting made easy—find experts to create tax savings strategies, file taxes, and more

Find a Tax Pro

Location


Property Details


Parking

  • Details: Off Street
  • Garage Spaces: 0
  • Spaces Total: 2

Bedroom Information

  • # of Bedrooms: 2

Bathroom Information

  • # of Baths (Full): 1
  • # of Baths (Partial): 0
  • # of Baths (Total): 1.0

Interior Features

  • # of Rooms: 4
  • # of Stories: 2
  • Basement: Yes
  • Basement Description: Interior Entry, Unfinished

Exterior Features

  • Exterior Walls Materials: Other
  • Roof Material: Asphalt

Land Information

  • Land Use: Residential
  • Land Use Subtype: Single Family Residential

Lot Information

  • Parcel ID: 255L388
  • Lot Size: 0 sqft

Property Information

  • Property Type: Single Family Residence
  • Style: Two Story
  • Year Built: 1900

Tax Information

  • Annual Tax: $979

Utilities

  • Water & Sewer: Public
  • Heating: Natural Gas, Forced Air
  • Cooling: Central Air

Location

  • County: Allegheny

Listing Details


Listed by:
Carrie Majumder
COLDWELL BANKER REALTY
(724) 942-1200

Source:
West Penn MultiList
MLS#: 1703258
West Penn MultiList

Investment Summary


Monthly Cash Flow
$346
Cap Rate
9.9%
Cash-on-Cash Return
18.2%
Debt Coverage Ratio
1.74
Internal Rate of Return (5 years)
21.8%

Purchase Details

Find an Agent

Purchase price:
$99,000
Amount financed:
-$79,200
Down payment:
$19,800
Closing costs:
$2,970
Rehab costs:
$0
Initial cash invested:
$22,770
Square feet:
0
Cost per square foot:
n/a
Monthly rent per square foot:
n/a

Financing Details

Find a Lender

Loan amount:
$79,200
Loan to value ratio:
80.0%
Loan type:
Amortizing
Term:
30 years
Interest rate:
5.875%
Principal & interest:
$469
Property tax:
$82
Insurance:
$91
Private mortgage insurance (PMI):
$0
Monthly payment:
$642

Operating Income

Find a Property Manager

% Rent Monthly Yearly
Gross rent:
$1,300 $15,600
Vacancy loss: (6%)
6% -$78 -$936
Operating income:
$1,222 $14,664

Operating Expenses


% Rent Monthly Yearly
Property taxes: (6%)
6%-$82-$979
Insurance: (7%)
7%-$91-$1,092
Property management: (8%)
8%-$104-$1,248
Repairs & maintenance: (5%)
5%-$65-$780
Capital expenditures: (5%)
5%-$65-$780
HOA fees: (n/a)
n/an/an/a
Total operating expenses: (31%)
31%-$407-$4,879

Cash Flow


Monthly Yearly
Net operating income:
$815 $9,780
Mortgage payments:
-$469 -$5,628
Cash flow:
$346 $4,152