Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Copied
Photo
Copied
Photo
Photo
Photo
Photo
See all photos

$319,900

For Sale - Active
6808 49th Ave, Kenosha, WI 53142
3 Beds
0 Baths
1,666 Square Feet
0.00 Acres Lot
Built in 1965
For Sale - Active
Units n/a
Checked: 1 day ago
Updated: Jun 01, 2025 at 03:22AM

Investment Summary


Monthly Cash Flow
-$299
Cap Rate
5.0%
Cash-on-Cash Return
-4.9%
Debt Coverage Ratio
0.82
Internal Rate of Return (5 years)
-0.7%

Property Description


0.00 Acres Lot
Built in 1965
For Sale - Active
Units n/a

Charming 3-bed, 2.5-Bath Ranch in Forest Park! This inviting home features an open-concept layout with a stunning stone fireplace as the heart of the living space. The kitchen offers charm and plenty of potential, with sliding doors off the dining room leading to the patio and a spacious fenced-in yard. Enjoy the generously sized bonus room and bathroom in the basement. Basement does have 2 sump pumps, included. Includes one year home warranty.

Build Your Team


Quickly find investor-friendly professionals who can help you succeed in real estate investing at any stage of the investing journey.

Agents

Match with investor-friendly agents who can help you find, analyze, and close your next deal

Find an Agent

Lenders

Get the best funding…find investor-friendly lenders who specialize in your deal strategy

Find a Lender

Property Managers

Transition to passive investing. Find a trusted property management partnership that lasts.

Find a Property Manager

Tax Pros & Accountants

Taxes and financial reporting made easy—find experts to create tax savings strategies, file taxes, and more

Find a Tax Pro

Location


Property Details


Parking

  • Description: Garage
  • Details: Attached
  • Garage Spaces: 2
  • Spaces Total: 0

Bedroom Information

  • # of Bedrooms: 3

Bathroom Information

  • # of Baths (Full): 2
  • # of Baths (Partial): 1
  • # of Baths (Total): 0.0

Interior Features

  • # of Rooms: 8
  • # of Stories: 1
  • Basement: Yes
  • Basement Description: Full, Partially Finished, Sump Pump

Exterior Features

  • Exterior Walls Materials: Wood

HOA

  • Association: Kenosha

Land Information

  • Land Use: Residential
  • Land Use Subtype: Single Family Residential

Lot Information

  • Parcel ID: 0212202303012
  • Lot Size: 0 sqft

Property Information

  • Property Type: Single Family Residence
  • Style: Ranch
  • Year Built: 1965

Tax Information

  • Annual Tax: $4,618

Utilities

  • Water & Sewer: Public
  • Heating: Natural Gas
  • Cooling: Central Air

Location

  • County: Kenosha

Listing Details


Listed by:
Emmanuel Martinez
Shorewest Realtors, Inc.
(262) 914-3925

Source:
Wisconsin Real Estate Exchange
MLS#: 803781001174
Wisconsin Real Estate Exchange

Investment Summary


Monthly Cash Flow
-$299
Cap Rate
5.0%
Cash-on-Cash Return
-4.9%
Debt Coverage Ratio
0.82
Internal Rate of Return (5 years)
-0.7%

Purchase Details

Find an Agent

Purchase price:
$319,900
Amount financed:
-$255,920
Down payment:
$63,980
Closing costs:
$9,597
Rehab costs:
$0
Initial cash invested:
$73,577
Square feet:
1,666
Cost per square foot:
$192
Monthly rent per square foot:
$1.50

Financing Details

Find a Lender

Loan amount:
$255,920
Loan to value ratio:
80.0%
Loan type:
Amortizing
Term:
30 years
Interest rate:
6.625%
Principal & interest:
$1,639
Property tax:
$385
Insurance:
$175
Private mortgage insurance (PMI):
$0
Monthly payment:
$2,199

Operating Income

Find a Property Manager

% Rent Monthly Yearly
Gross rent:
$2,500 $30,000
Vacancy loss: (6%)
6% -$150 -$1,800
Operating income:
$2,350 $28,200

Operating Expenses


% Rent Monthly Yearly
Property taxes: (15%)
15%-$385-$4,618
Insurance: (7%)
7%-$175-$2,100
Property management: (8%)
8%-$200-$2,400
Repairs & maintenance: (5%)
5%-$125-$1,500
Capital expenditures: (5%)
5%-$125-$1,500
HOA fees: (n/a)
n/an/an/a
Total operating expenses: (40%)
40%-$1,010-$12,118

Cash Flow


Monthly Yearly
Net operating income:
$1,340 $16,080
Mortgage payments:
-$1,639 -$19,668
Cash flow:
$299 $3,588