Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Copied
Photo
Copied
Photo
Photo
Photo
Photo
See all photos

$385,000

For Sale - Active
720 Maynard Ter SE, Atlanta, GA 30316
2 Beds
0 Baths
1,008 Square Feet
0.00 Acres Lot
Built in 1950
For Sale - Active
Units n/a
Checked: 7 hours ago
Updated: Jun 21, 2025 at 03:28AM

Investment Summary


Monthly Cash Flow
-$425
Cap Rate
5.0%
Cash-on-Cash Return
-5.8%
Debt Coverage Ratio
0.79
Internal Rate of Return (5 years)
-1.6%

Property Description


0.00 Acres Lot
Built in 1950
For Sale - Active
Units n/a

5.5% Interest Rate for a limited time! Or receive $9500 in closing costs! Welcome Home ATL to this charming East Atlanta Village retreat, where location and lifestyle intersect effortlessly. Nestled on a peaceful, low-traffic street just a stone's throw from the heart of the Village, this home offers the rare gift of walkability and tranquility in equal measure. Whether you are strolling to grab coffee at Bellwood, picking up a bagel from Emerald City, or enjoying a night out at one of EAV's beloved local spots, you can walk home with ease-and with this convenient location, you truly get the best of both worlds. Inside, abundant natural light floods the living room, enhanced by a sleek new glass front door that ushers in both sunshine and style. Original hardwood floors carry a sense of timeless character throughout, while the open flow between the living and dining areas makes entertaining feel effortless. The quiet, fenced-in backyard provides a private escape-perfect for grilling, gardening, or relaxing beneath the mature trees that make it feel worlds away from the city. Set within the beloved Braeburn Circle community, you are just blocks from neighborhood highlights like the iconic EAV Strut and May Avenue's lively block parties. This is a home that celebrates connection-both to neighbors and to nature-all while offering unmatched access to one of Atlanta's most vibrant communities. A rare find that feels tucked away, yet right in the mix! To learn how to get a lower interest rate on this home follow this link! https://www.youtube.com/watch?v=u_RLtm6Lf_0

Build Your Team


Quickly find investor-friendly professionals who can help you succeed in real estate investing at any stage of the investing journey.

Agents

Match with investor-friendly agents who can help you find, analyze, and close your next deal

Find an Agent

Lenders

Get the best funding…find investor-friendly lenders who specialize in your deal strategy

Find a Lender

Property Managers

Transition to passive investing. Find a trusted property management partnership that lasts.

Find a Property Manager

Tax Pros & Accountants

Taxes and financial reporting made easy—find experts to create tax savings strategies, file taxes, and more

Find a Tax Pro

Location


Property Details


Parking

  • Description: Off Street
  • Details: Carport
  • Garage Spaces: 0
  • Spaces Total: 2

Bedroom Information

  • # of Bedrooms: 2

Bathroom Information

  • # of Baths (Full): 1
  • # of Baths (Total): 0.0

Interior Features

  • # of Stories: 1
  • Basement Description: Crawl Space

Exterior Features

  • Exterior Walls Materials: Wood
  • Foundation: Block
  • Roof Material: Composition, Other

Land Information

  • Land Use: Residential
  • Land Use Subtype: Single Family Residential

Lot Information

  • Parcel ID: 1517502116
  • Lot Size: 0 sqft

Property Information

  • Property Type: Single Family Residence
  • Style: Ranch
  • Year Built: 1950

Tax Information

  • Annual Tax: $1,604

Utilities

  • Water & Sewer: Public
  • Heating: Central
  • Cooling: Central Air

Location

  • County: De Kalb

Investment Summary


Monthly Cash Flow
-$425
Cap Rate
5.0%
Cash-on-Cash Return
-5.8%
Debt Coverage Ratio
0.79
Internal Rate of Return (5 years)
-1.6%

Purchase Details

Find an Agent

Purchase price:
$385,000
Amount financed:
-$308,000
Down payment:
$77,000
Closing costs:
$11,550
Rehab costs:
$0
Initial cash invested:
$88,550
Square feet:
1,008
Cost per square foot:
$382
Monthly rent per square foot:
$2.48

Financing Details

Find a Lender

Loan amount:
$308,000
Loan to value ratio:
80.0%
Loan type:
Amortizing
Term:
30 years
Interest rate:
6.840%
Principal & interest:
$2,016
Property tax:
$134
Insurance:
$175
Private mortgage insurance (PMI):
$0
Monthly payment:
$2,325

Operating Income

Find a Property Manager

% Rent Monthly Yearly
Gross rent:
$2,500 $30,000
Vacancy loss: (6%)
6% -$150 -$1,800
Operating income:
$2,350 $28,200

Operating Expenses


% Rent Monthly Yearly
Property taxes: (5%)
5%-$134-$1,604
Insurance: (7%)
7%-$175-$2,100
Property management: (8%)
8%-$200-$2,400
Repairs & maintenance: (5%)
5%-$125-$1,500
Capital expenditures: (5%)
5%-$125-$1,500
HOA fees: (n/a)
n/an/an/a
Total operating expenses: (30%)
30%-$759-$9,104

Cash Flow


Monthly Yearly
Net operating income:
$1,591 $19,092
Mortgage payments:
-$2,016 -$24,192
Cash flow:
$425 $5,100