Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Copied
Photo
Copied
Photo
See all photos

$199,500

For Sale - Active
75 N Bush St, Florence, AZ 85132
Beds n/a
0 Baths
0 Square Feet
0.00 Acres Lot
Built in 1919
For Sale - Active
Units n/a
Checked: 17 hours ago
Updated: May 16, 2025 at 03:51AM

Investment Summary


Monthly Cash Flow
-$322
Cap Rate
4.4%
Cash-on-Cash Return
-8.4%
Debt Coverage Ratio
0.69
Internal Rate of Return (5 years)
-4.2%

Property Description


0.00 Acres Lot
Built in 1919
For Sale - Active
Units n/a

Opportunity for two residences on 1 tax parcel. Both have long term tenants. A great chance to pick up rentals or possibly live in one and rent the other. Buyer to verify all facts and figures deemed important to the buyer.

Build Your Team


Quickly find investor-friendly professionals who can help you succeed in real estate investing at any stage of the investing journey.

Agents

Match with investor-friendly agents who can help you find, analyze, and close your next deal

Find an Agent

Lenders

Get the best funding…find investor-friendly lenders who specialize in your deal strategy

Find a Lender

Property Managers

Transition to passive investing. Find a trusted property management partnership that lasts.

Find a Property Manager

Tax Pros & Accountants

Taxes and financial reporting made easy—find experts to create tax savings strategies, file taxes, and more

Find a Tax Pro

Location


Property Details


Parking

  • Garage Spaces: 0
  • Spaces Total: 0

Bathroom Information

  • # of Baths (Total): 0.0

Interior Features

  • # of Stories: 1

Exterior Features

  • Exterior Walls Materials: Wood Siding
  • Roof Material: Other, Composition, Metal

Land Information

  • Land Use: Residential Income
  • Land Use Subtype: General - Multi-Family

Lot Information

  • Parcel ID: 200440660
  • Lot Size: 0 sqft

Property Information

  • Property Type: Multi Family
  • Year Built: 1919

Tax Information

  • Annual Tax: $418

Utilities

  • Water & Sewer: Public
  • Heating: Natural Gas
  • Cooling: Evaporative Cooling

Location

  • County: Pinal

Listing Details


Listed by:
Lillian Billiejo Pitts
Belva's Real Estate, L.L.C.
(970) 403-6219

Source:
Arizona Regional Multiple Listing Service (ARMLS)
MLS#: 6824365
Arizona Regional Multiple Listing Service (ARMLS)

Investment Summary


Monthly Cash Flow
-$322
Cap Rate
4.4%
Cash-on-Cash Return
-8.4%
Debt Coverage Ratio
0.69
Internal Rate of Return (5 years)
-4.2%

Purchase Details

Find an Agent

Purchase price:
$199,500
Amount financed:
-$159,600
Down payment:
$39,900
Closing costs:
$5,985
Rehab costs:
$0
Initial cash invested:
$45,885
Square feet:
0
Cost per square foot:
n/a
Monthly rent per square foot:
n/a

Financing Details

Find a Lender

Loan amount:
$159,600
Loan to value ratio:
80.0%
Loan type:
Amortizing
Term:
30 years
Interest rate:
6.850%
Principal & interest:
$1,046
Property tax:
$35
Insurance:
$77
Private mortgage insurance (PMI):
$0
Monthly payment:
$1,158

Operating Income

Find a Property Manager

% Rent Monthly Yearly
Gross rent:
$1,100 $13,200
Vacancy loss: (6%)
6% -$66 -$792
Operating income:
$1,034 $12,408

Operating Expenses


% Rent Monthly Yearly
Property taxes: (3%)
3%-$35-$418
Insurance: (7%)
7%-$77-$924
Property management: (8%)
8%-$88-$1,056
Repairs & maintenance: (5%)
5%-$55-$660
Capital expenditures: (5%)
5%-$55-$660
HOA fees: (n/a)
n/an/an/a
Total operating expenses: (28%)
28%-$310-$3,718

Cash Flow


Monthly Yearly
Net operating income:
$724 $8,688
Mortgage payments:
-$1,046 -$12,552
Cash flow:
$322 $3,864