Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Copied
Photo
Copied
Photo
Photo
Photo
Photo
See all photos

$255,000

For Sale - Active
7704 Dollarway Rd, White Hall, AR 71602
3 Beds
2 Baths
2,066 Square Feet
0.00 Acres Lot
Built in 1958
For Sale - Active
Units n/a
Checked: 17 hours ago
Updated: Sep 08, 2025 at 10:12PM

Investment Summary


Monthly Cash Flow
-$95
Cap Rate
5.2%
Cash-on-Cash Return
-1.9%
Debt Coverage Ratio
0.92
Internal Rate of Return (5 years)
2.1%

Property Description


0.00 Acres Lot
Built in 1958
For Sale - Active
Units n/a

Discover the charm of this classic one-story brick home, meticulously maintained for today's lifestyle. Nestled on a sprawling 1.5 acres, with a convenient circle driveway, this property offers a wonderful blend of vintage character and modern updates. Inside, you'll find a spacious 2,066 square feet of living space providing, 3 bedrooms and 2 beautifully remodeled bathrooms. The updated flooring flows seamlessly throughout the home, creating a fresh and inviting atmosphere. The expansive living room, features a cozy gas log fireplace. For more formal occasions, a dedicated dining room awaits. The kitchen and den combine in a desirable open floor plan, making everyday living a breeze. A second gas log fireplace in the den adds warmth to this casual living space. Car enthusiasts or those needing extra space will appreciate the oversized two-car attached garage, complete with a huge storage room. But that's not all! This property also boasts a new shop offering 1,320 square feet of space, overhead door and side entry. Additional storage shed for extra equipment. Enjoy vintage character with the peace and privacy, while still being in a great location! **See Agent Remarks

Build Your Team


Quickly find investor-friendly professionals who can help you succeed in real estate investing at any stage of the investing journey.

Avatar
Avatar
Avatar

Agents

Match with investor-friendly agents who can help you find, analyze, and close your next deal

Find an Agent
Avatar
Avatar
Avatar

Lenders

Get the best funding…find investor-friendly lenders who specialize in your deal strategy

Find a Lender
Avatar
Avatar
Avatar

Property Managers

Transition to passive investing. Find a trusted property management partnership that lasts.

Find a Property Manager
Avatar
Avatar
Avatar

Tax Pros & Accountants

Taxes and financial reporting made easy—find experts to create tax savings strategies, file taxes, and more

Find a Tax Pro

Location


Property Details


Parking

  • Description: Mixed
  • Details: Garage Door Opener
  • Garage Spaces: 2
  • Spaces Total: 0

Bedroom Information

  • # of Bedrooms: 3

Bathroom Information

  • # of Baths (Full): 2
  • # of Baths (Total): 2.0

Interior Features

  • # of Stories: 1
  • Basement Description: Crawl Space

Exterior Features

  • Exterior Walls Materials: Brick
  • Roof Type: Hip
  • Roof Material: Shingle

Land Information

  • Land Use: Residential
  • Land Use Subtype: Single Family Residential

Lot Information

  • Parcel ID: 97007247000
  • Lot Size: 0 sqft

Property Information

  • Property Type: Single Family Residence
  • Style: Traditional
  • Year Built: 1958

Tax Information

  • Annual Tax: $1,564

Utilities

  • Water & Sewer: Public
  • Heating: Central, Natural Gas
  • Cooling: Central Air

Location

  • County: Jefferson

Listing Details


Listed by:
Tamara Works
Lunsford & Associates Realty Co.
(870) 540-5028

Source:
Cooperative Arkansas REALTORS MLS
MLS#: 25028970
Cooperative Arkansas REALTORS MLS

Investment Summary


Monthly Cash Flow
-$95
Cap Rate
5.2%
Cash-on-Cash Return
-1.9%
Debt Coverage Ratio
0.92
Internal Rate of Return (5 years)
2.1%

Purchase Details

Find an Agent

Purchase price:
$255,000
Amount financed:
-$204,000
Down payment:
$51,000
Closing costs:
$7,650
Rehab costs:
$0
Initial cash invested:
$58,650
Square feet:
2,066
Cost per square foot:
$123
Monthly rent per square foot:
$0.87

Financing Details

Find a Lender

Loan amount:
$204,000
Loan to value ratio:
80.0%
Loan type:
Amortizing
Term:
30 years
Interest rate:
5.875%
Principal & interest:
$1,207
Property tax:
$130
Insurance:
$126
Private mortgage insurance (PMI):
$0
Monthly payment:
$1,463

Operating Income

Find a Property Manager

% Rent Monthly Yearly
Gross rent:
$1,800 $21,600
Vacancy loss: (6%)
6% -$108 -$1,296
Operating income:
$1,692 $20,304

Operating Expenses


% Rent Monthly Yearly
Property taxes: (7%)
7%-$130-$1,565
Insurance: (7%)
7%-$126-$1,512
Property management: (8%)
8%-$144-$1,728
Repairs & maintenance: (5%)
5%-$90-$1,080
Capital expenditures: (5%)
5%-$90-$1,080
HOA fees: (n/a)
n/an/an/a
Total operating expenses: (32%)
32%-$580-$6,965

Cash Flow


Monthly Yearly
Net operating income:
$1,112 $13,344
Mortgage payments:
-$1,207 -$14,484
Cash flow:
-$95 -$1,140