Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Copied
Photo
Copied
Photo
Photo
Photo
Photo
See all photos

$925,000

For Sale - Active
8 Blue Oak Ln, Palm Coast, FL 32137
3 Beds
3 Baths
2,471 Square Feet
0.44 Acres Lot
Built in 2017
For Sale - Active
1 Units
Checked: 43 minutes ago
Updated: Jun 21, 2025 at 03:18AM

Investment Summary


Monthly Cash Flow
-$3,299
Cap Rate
2.0%
Cash-on-Cash Return
-18.6%
Debt Coverage Ratio
0.32
Internal Rate of Return (5 years)
-14.0%

Property Description


0.44 Acres Lot
Built in 2017
For Sale - Active
1 Units

Welcome to 8 Blue Oak Lane, a stunning residence offering luxury living in the highly sought-after private, gated community of Wild Oaks in Grand Haven. This meticulously designed home spans nearly 2,500 square feet of living space, providing ample room for both relaxation and entertaining. Step inside to discover a spacious, open-concept layout featuring high-end finishes and abundant natural light. The large, chef-inspired kitchen is a highlight of the home, featuring a gas range, a generously sized granite island with plenty of storage, and a perfect flow for cooking and entertaining. Whether you're preparing a gourmet meal or enjoying casual dining, this kitchen is designed to meet all your culinary needs. The oversized lot is beautifully landscaped with mature trees, creating a serene and private atmosphere. Enjoy outdoor living at its finest with a large screened-in back patio that overlooks the lush yard and tranquil creek — perfect for morning coffee, evening gatherings, or simply unwinding in nature. The home offers a versatile floor plan, including a 4th bedroom that serves as an ideal den or office. This room features beautiful glass French doors and a bright window, offering both privacy and elegance. The 3rd bedroom includes an ensuite bathroom with direct access to the back porch, providing a peaceful retreat for guests. The master suite is a true sanctuary, boasting dual walk-in closets and a luxurious ensuite bathroom adorned with exquisite travertine tile. This space exudes sophistication, offering a spa-like experience with a soaking tub, separate shower, and double vanities. HVAC with air scrubber, security system, electric fireplace with heat, instant hot water, hurricane impact garage doors, reverse osmosis system in kitchen, Viking range with pot filler, 14ft soaring ceilings with accent trays, irrigation-reclaimed water, regular pest control, energy efficient hot water heater, and MORE! Schedule a private tour today and see why this exceptional home is the perfect place to call your own.

Build Your Team


Quickly find investor-friendly professionals who can help you succeed in real estate investing at any stage of the investing journey.

Agents

Match with investor-friendly agents who can help you find, analyze, and close your next deal

Find an Agent

Lenders

Get the best funding…find investor-friendly lenders who specialize in your deal strategy

Find a Lender

Property Managers

Transition to passive investing. Find a trusted property management partnership that lasts.

Find a Property Manager

Tax Pros & Accountants

Taxes and financial reporting made easy—find experts to create tax savings strategies, file taxes, and more

Find a Tax Pro

Location


Property Details


Parking

  • Description: Garage
  • Details: Attached
  • Garage Spaces: 3
  • Spaces Total: 0

Bedroom Information

  • # of Bedrooms: 3

Bathroom Information

  • # of Baths (Full): 3
  • # of Baths (Total): 3.0

Interior Features

  • # of Rooms: 3
  • # of Stories: 1
  • Fireplace: Yes

Exterior Features

  • Exterior Walls Materials: Stucco
  • Foundation: Slab
  • Roof Type: Gable or Hip
  • Roof Material: Tile

HOA

  • Has HOA: Yes
  • Association: Troy Railsback
  • Additional Association: Southern States Management
  • Additional HOA Fee: $165/annually

Land Information

  • Land Use: Residential
  • Land Use Subtype: Single Family Residential

Lot Information

  • Parcel ID: 4811311710000000900
  • Lot Size: 19210 sqft

Property Information

  • Property Type: Single Family Residence
  • Year Built: 2017

Tax Information

  • Annual Tax: $14,593

Utilities

  • Water & Sewer: Public
  • Heating: Central
  • Cooling: Central Air

Location

  • County: Flagler

Listing Details


Listed by:
Lauren McPherson
PARKSIDE REALTY GROUP
(386) 793-5112

Source:
Stellar MLS
MLS#: FC308613
Stellar MLS

Investment Summary


Monthly Cash Flow
-$3,299
Cap Rate
2.0%
Cash-on-Cash Return
-18.6%
Debt Coverage Ratio
0.32
Internal Rate of Return (5 years)
-14.0%

Purchase Details

Find an Agent

Purchase price:
$925,000
Amount financed:
-$740,000
Down payment:
$185,000
Closing costs:
$27,750
Rehab costs:
$0
Initial cash invested:
$212,750
Square feet:
2,471
Cost per square foot:
$374
Monthly rent per square foot:
$1.62

Financing Details

Find a Lender

Loan amount:
$740,000
Loan to value ratio:
80.0%
Loan type:
Amortizing
Term:
30 years
Interest rate:
6.810%
Principal & interest:
$4,829
Property tax:
$1,216
Insurance:
$280
Private mortgage insurance (PMI):
$0
Monthly payment:
$6,325

Operating Income

Find a Property Manager

% Rent Monthly Yearly
Gross rent:
$4,000 $48,000
Vacancy loss: (6%)
6% -$240 -$2,880
Operating income:
$3,760 $45,120

Operating Expenses


% Rent Monthly Yearly
Property taxes: (30%)
30%-$1,216-$14,594
Insurance: (7%)
7%-$280-$3,360
Property management: (8%)
8%-$320-$3,840
Repairs & maintenance: (5%)
5%-$200-$2,400
Capital expenditures: (5%)
5%-$200-$2,400
HOA fees: (0%)
0%-$14-$168
Total operating expenses: (56%)
56%-$2,230-$26,762

Cash Flow


Monthly Yearly
Net operating income:
$1,530 $18,360
Mortgage payments:
-$4,829 -$57,948
Cash flow:
$3,299 $39,588