Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Copied
Photo
Copied
Photo
Photo
Photo
Photo
See all photos

$450,000

For Sale - Active
81 Humboldt Dr, Livermore, CO 80536
3 Beds
2 Baths
1,352 Square Feet
1.63 Acres Lot
Built in 1985
For Sale - Active
Units n/a
Checked: 12 hours ago
Updated: Aug 12, 2025 at 03:10AM

Investment Summary


Monthly Cash Flow
n/a
Cap Rate
n/a
Cash-on-Cash Return
n/a
Debt Coverage Ratio
n/a
Internal Rate of Return (5 years)
n/a

Property Description


1.63 Acres Lot
Built in 1985
For Sale - Active
Units n/a

Escape to the calm of the Glacier View Meadows in Livermore, where this mountain retreat sits on more than 1 acre of land surrounded by nature and adventure. Move-in ready with thoughtful updates from top to bottom, this single-level home has been completely renovated with modern finishes, making it easy to settle in right away. Inside, fresh paint and brand-new flooring give every room a crisp, clean feel. The main living area features a wood-burning fireplace that gives the home that warm, inviting mountain cabin atmosphere. You'll love the updated kitchen, complete with new stainless steel appliances, granite countertops, white cabinetry, and a subway tile backsplash. A spacious center island with seating comfortably accommodates casual meals, and a separate pantry offers plenty of storage. Three bedrooms line the hallway, with the primary suite boasting a walk-in closet and a spa-like 5-piece ensuite featuring a freestanding soaking tub and a glass-enclosed shower. Step outside to your own outdoor oasis with a raised deck and cozy firepit area. Surrounded by tall pines and the occasional wildlife visitor, it's the perfect setup for grilling, storytelling, and stargazing. Spend your mornings fishing with Crellin Lake just a short walk away, or enjoy leisurely strolls on nearby trails that wind through some of the region's most scenic terrain. The Glacier View Meadows community is packed with outdoor perks. Bordered by national forest land and featuring three stocked ponds, there's no shortage of space to hike, fish, hunt, or simply explore the wilderness that surrounds you. Despite its secluded vibe, the property resides just 45 minutes from Fort Collins, providing easy access to shopping, dining, and entertainment. Updates include new siding, roof, garage door, tankless hot water heater, outdoor shed, upgraded electric panel, and more. Whether you're looking for weekend getaways or year-round serenity, this place is ready to impress.

Build Your Team


Quickly find investor-friendly professionals who can help you succeed in real estate investing at any stage of the investing journey.

Avatar
Avatar
Avatar

Agents

Match with investor-friendly agents who can help you find, analyze, and close your next deal

Find an Agent
Avatar
Avatar
Avatar

Lenders

Get the best funding…find investor-friendly lenders who specialize in your deal strategy

Find a Lender
Avatar
Avatar
Avatar

Property Managers

Transition to passive investing. Find a trusted property management partnership that lasts.

Find a Property Manager
Avatar
Avatar
Avatar

Tax Pros & Accountants

Taxes and financial reporting made easy—find experts to create tax savings strategies, file taxes, and more

Find a Tax Pro

Location


Property Details


Parking

  • Details: Attached
  • Garage Spaces: 2
  • Spaces Total: 2

Bedroom Information

  • # of Bedrooms: 3

Bathroom Information

  • # of Baths (Full): 2
  • # of Baths (Total): 2.0

Interior Features

  • # of Rooms: 9
  • Basement Description: Crawl Space, None

Exterior Features

  • Roof Material: Composition

HOA

  • Has HOA: Yes
  • Association: Glacier View Meadows R&R
  • HOA Fee: $41/monthly
  • Additional Association: Glacier View Meadows W&S
  • Additional HOA Fee: $128/monthly

Land Information

  • Land Use: Residential

Lot Information

  • Parcel ID: 2923105032
  • Lot Size: 71003 sqft

Property Information

  • Property Type: Single Family Residence
  • Style: Contemporary
  • Year Built: 1985

Tax Information

  • Annual Tax: $2,387

Utilities

  • Water & Sewer: Public
  • Heating: Forced Air, Propane
  • Cooling: Ceiling Fan(s)

Location

  • County: Larimer

Listing Details


Listed by:
Rob Kittle
Kittle Real Estate
(970) 460-4444

Source:
REColorado
MLS#: IR1037392
REColorado

Investment Summary


Monthly Cash Flow
n/a
Cap Rate
n/a
Cash-on-Cash Return
n/a
Debt Coverage Ratio
n/a
Internal Rate of Return (5 years)
n/a

Purchase Details

Find an Agent

Purchase price:
$450,000
Amount financed:
-$360,000
Down payment:
$90,000
Closing costs:
$13,500
Rehab costs:
$0
Initial cash invested:
$103,500
Square feet:
1,352
Cost per square foot:
$333
Monthly rent per square foot:
n/a

Financing Details

Find a Lender

Loan amount:
$360,000
Loan to value ratio:
80.0%
Loan type:
Amortizing
Term:
30 years
Interest rate:
5.875%
Principal & interest:
$2,130
Property tax:
$199
Insurance:
n/a
Private mortgage insurance (PMI):
$0
Monthly payment:
n/a

Operating Income

Find a Property Manager

% Rent Monthly Yearly
Gross rent:
n/a n/a
Vacancy loss: (6%)
6% n/a n/a
Operating income:
n/a n/a

Operating Expenses


% Rent Monthly Yearly
Property taxes: (n/a)
n/a-$199-$2,387
Insurance: (n/a)
n/an/an/a
Property management: (n/a)
n/an/an/a
Repairs & maintenance: (n/a)
n/an/an/a
Capital expenditures: (n/a)
n/an/an/a
HOA fees: (n/a)
n/a-$170-$2,040
Total operating expenses: (n/a)
n/an/an/a

Cash Flow


Monthly Yearly
Net operating income:
n/a n/a
Mortgage payments:
-$2,130 -$25,560
Cash flow:
n/a n/a