Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Copied
Photo
Copied
Photo
Photo
Photo
Photo
See all photos

$329,000

For Sale - Active
9 Kaiser Pl, Palm Coast, FL 32164
4 Beds
2 Baths
2,255 Square Feet
0.23 Acres Lot
Built in 2004
For Sale - Active
1 Units
Checked: 9 hours ago
Updated: Jun 04, 2025 at 03:15AM

Investment Summary


Monthly Cash Flow
-$317
Cap Rate
5.0%
Cash-on-Cash Return
-5.0%
Debt Coverage Ratio
0.81
Internal Rate of Return (5 years)
-0.9%

Property Description


0.23 Acres Lot
Built in 2004
For Sale - Active
1 Units

**Charming 4-bedroom, 2-bathroom home in the sought-after Quail Hollow Subdivision!** This beautifully maintained 2,255 sq. ft. residence offers both comfort and convenience. Recent updates include a new roof (2021), HVAC system (2021), and water heater (2024). The updated kitchen boasts granite countertops, stainless steel appliances, and ample space for entertaining. Enjoy the spacious split floor plan with formal dining and living rooms, plus an inviting great room and eat-in kitchen. Step outside to the large screened and covered back porch, overlooking a vinyl-fenced yard with a storage shed, concrete landscape curbing, and a lush, irrigated lawn. Hurricane shutters provide peace of mind. Conveniently located near shopping, dining, medical facilities, places of worship, I-95, and the Atlantic Ocean, this home truly has it all. Schedule your showing today!

Build Your Team


Quickly find investor-friendly professionals who can help you succeed in real estate investing at any stage of the investing journey.

Agents

Match with investor-friendly agents who can help you find, analyze, and close your next deal

Find an Agent

Lenders

Get the best funding…find investor-friendly lenders who specialize in your deal strategy

Find a Lender

Property Managers

Transition to passive investing. Find a trusted property management partnership that lasts.

Find a Property Manager

Tax Pros & Accountants

Taxes and financial reporting made easy—find experts to create tax savings strategies, file taxes, and more

Find a Tax Pro

Location


Property Details


Parking

  • Description: Garage
  • Details: Attached
  • Garage Spaces: 2
  • Spaces Total: 0

Bedroom Information

  • # of Bedrooms: 4

Bathroom Information

  • # of Baths (Full): 2
  • # of Baths (Total): 2.0

Interior Features

  • # of Rooms: 3
  • # of Stories: 1

Exterior Features

  • Exterior Walls Materials: Stucco
  • Foundation: Slab
  • Roof Type: Gable or Hip
  • Roof Material: Shingle

Land Information

  • Land Use: Residential
  • Land Use Subtype: Single Family Residential

Lot Information

  • Parcel ID: 0711317065004300040
  • Lot Size: 10019 sqft

Property Information

  • Property Type: Single Family Residence
  • Year Built: 2004

Tax Information

  • Annual Tax: $1,793

Utilities

  • Water & Sewer: Public
  • Heating: Central, Electric
  • Cooling: Central Air

Location

  • County: Flagler

Listing Details


Listed by:
James P. Sheehan
BETTER HMS & GARDENS RE SYNERG
(386) 334-5889

Source:
Stellar MLS
MLS#: FC306114
Stellar MLS

Investment Summary


Monthly Cash Flow
-$317
Cap Rate
5.0%
Cash-on-Cash Return
-5.0%
Debt Coverage Ratio
0.81
Internal Rate of Return (5 years)
-0.9%

Purchase Details

Find an Agent

Purchase price:
$329,000
Amount financed:
-$263,200
Down payment:
$65,800
Closing costs:
$9,870
Rehab costs:
$0
Initial cash invested:
$75,670
Square feet:
2,255
Cost per square foot:
$146
Monthly rent per square foot:
$0.98

Financing Details

Find a Lender

Loan amount:
$263,200
Loan to value ratio:
80.0%
Loan type:
Amortizing
Term:
30 years
Interest rate:
6.625%
Principal & interest:
$1,685
Property tax:
$150
Insurance:
$154
Private mortgage insurance (PMI):
$0
Monthly payment:
$1,989

Operating Income

Find a Property Manager

% Rent Monthly Yearly
Gross rent:
$2,200 $26,400
Vacancy loss: (6%)
6% -$132 -$1,584
Operating income:
$2,068 $24,816

Operating Expenses


% Rent Monthly Yearly
Property taxes: (7%)
7%-$150-$1,794
Insurance: (7%)
7%-$154-$1,848
Property management: (8%)
8%-$176-$2,112
Repairs & maintenance: (5%)
5%-$110-$1,320
Capital expenditures: (5%)
5%-$110-$1,320
HOA fees: (n/a)
n/an/an/a
Total operating expenses: (32%)
32%-$700-$8,394

Cash Flow


Monthly Yearly
Net operating income:
$1,368 $16,416
Mortgage payments:
-$1,685 -$20,220
Cash flow:
$317 $3,804