Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Copied
Photo
Copied
Photo
Photo
Photo
Photo
See all photos

$299,900

For Sale - Active
90 Charleston Ct, Midway, GA 31320
4 Beds
2 Baths
2,039 Square Feet
0.00 Acres Lot
Built in 2005
For Sale - Active
Units n/a
Checked: 17 hours ago
Updated: Sep 28, 2025 at 10:09AM

Investment Summary


Monthly Cash Flow
-$513
Cap Rate
4.1%
Cash-on-Cash Return
-8.9%
Debt Coverage Ratio
0.67
Internal Rate of Return (5 years)
-4.6%

Property Description


0.00 Acres Lot
Built in 2005
For Sale - Active
Units n/a

Welcome to this beautifully renovated 4-bedroom, 2-bath solid brick home, tucked away at the end of a quiet cul-de-sac in the desirable Arlen Oaks subdivision of Midway, GA. Backing up to the serene Dorchester Preserve, this home offers privacy, peace, and plenty of space-both inside and out. Situated on a generous half-acre lot, this property boasts a brand new roof, properly maintained HVAC, and a newer hot water heater, providing peace of mind for years to come. Inside, you'll find a thoughtfully updated interior featuring fresh paint throughout, stone flooring in high traffic areas, custom cabinetry in the kitchen and master bath with granite countertops, hardwood flooring in the main living areas, granite and marble kitchen flooring, and ceramic tile in the laundry room and bathrooms. This home is designed with both function and flow in mind. Enjoy the comfort of multiple living areas, including a formal dining room, bonus room/flex space, and a spacious living room with a charming fireplace-perfect for relaxing or entertaining. The large laundry room offers additional storage and convenience, while the attached two-car garage adds practical everyday value. Don't miss your chance to own this move-in ready home in a prime location-close to nature, yet minutes from Hinesville, I-95, and all coastal Georgia has to offer. *100% FINANCING AVAILABLE*

Build Your Team


Quickly find investor-friendly professionals who can help you succeed in real estate investing at any stage of the investing journey.

Avatar
Avatar
Avatar

Agents

Match with investor-friendly agents who can help you find, analyze, and close your next deal

Find an Agent
Avatar
Avatar
Avatar

Lenders

Get the best funding…find investor-friendly lenders who specialize in your deal strategy

Find a Lender
Avatar
Avatar
Avatar

Property Managers

Transition to passive investing. Find a trusted property management partnership that lasts.

Find a Property Manager
Avatar
Avatar
Avatar

Tax Pros & Accountants

Taxes and financial reporting made easy—find experts to create tax savings strategies, file taxes, and more

Find a Tax Pro

Location


Property Details


Parking

  • Description: Garage
  • Details: Attached, Garage, Garage Door Opener
  • Garage Spaces: 4
  • Spaces Total: 4

Bedroom Information

  • # of Bedrooms: 4

Bathroom Information

  • # of Baths (Full): 2
  • # of Baths (Total): 2.0

Interior Features

  • # of Stories: 1
  • Basement Description: None
  • Fireplace: Yes

Exterior Features

  • Exterior Walls Materials: Masonry
  • Roof Type: Hip
  • Roof Material: Other

Land Information

  • Land Use: Residential
  • Land Use Subtype: Single Family Residential

Lot Information

  • Parcel ID: 185C028
  • Lot Size: 0 sqft

Property Information

  • Property Type: Single Family Residence
  • Style: Brick 4 Side
  • Year Built: 2005

Tax Information

  • Annual Tax: $4,283

Utilities

  • Water & Sewer: Public
  • Heating: Central
  • Cooling: Central Air

Location

  • County: Liberty

Listing Details


Listed by:
Courtney Goode
Coldwell Banker Southern Coast
(912) 368-4300

Source:
Georgia MLS
MLS#: 10574626
Georgia MLS

Investment Summary


Monthly Cash Flow
-$513
Cap Rate
4.1%
Cash-on-Cash Return
-8.9%
Debt Coverage Ratio
0.67
Internal Rate of Return (5 years)
-4.6%

Purchase Details

Find an Agent

Purchase price:
$299,900
Amount financed:
-$239,920
Down payment:
$59,980
Closing costs:
$8,997
Rehab costs:
$0
Initial cash invested:
$68,977
Square feet:
2,039
Cost per square foot:
$147
Monthly rent per square foot:
$0.98

Financing Details

Find a Lender

Loan amount:
$239,920
Loan to value ratio:
80.0%
Loan type:
Amortizing
Term:
30 years
Interest rate:
6.625%
Principal & interest:
$1,536
Property tax:
$357
Insurance:
$140
Private mortgage insurance (PMI):
$0
Monthly payment:
$2,033

Operating Income

Find a Property Manager

% Rent Monthly Yearly
Gross rent:
$2,000 $24,000
Vacancy loss: (6%)
6% -$120 -$1,440
Operating income:
$1,880 $22,560

Operating Expenses


% Rent Monthly Yearly
Property taxes: (18%)
18%-$357-$4,284
Insurance: (7%)
7%-$140-$1,680
Property management: (8%)
8%-$160-$1,920
Repairs & maintenance: (5%)
5%-$100-$1,200
Capital expenditures: (5%)
5%-$100-$1,200
HOA fees: (n/a)
n/an/an/a
Total operating expenses: (43%)
43%-$857-$10,284

Cash Flow


Monthly Yearly
Net operating income:
$1,023 $12,276
Mortgage payments:
-$1,536 -$18,432
Cash flow:
-$513 -$6,156