Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Copied
Photo
Copied
Photo
Photo
Photo
Photo
See all photos

$410,000

For Sale - Active
N8355 330th St, Spring Valley, WI 54767
3 Beds
2 Baths
1,776 Square Feet
6.00 Acres Lot
Built in 1900
For Sale - Active
Units n/a
Checked: 22 hours ago
Updated: Aug 08, 2025 at 03:15AM

Investment Summary


Monthly Cash Flow
-$448
Cap Rate
4.8%
Cash-on-Cash Return
-5.7%
Debt Coverage Ratio
0.79
Internal Rate of Return (5 years)
-1.5%

Property Description


6.00 Acres Lot
Built in 1900
For Sale - Active
Units n/a

You will not want to miss out on this BEAUTIFUL 6 acre property with TONS of potential for continued use for horses, livestock, and your hobby farm! This fantastic property features a 40'x30' detached garage with concrete floor, 50'x33' barn with hay storage, and stalls. The barn and property has recently been used for livestock. The home is incredibly unique with 2 additions to accommodate your privacy with 2 upper level bedrooms, perfectly sized kitchen, with island/bar. Enjoy amazing views from inside and expect lots of wildlife visitors! New wood stove in 2023, heated floors, two full bathrooms, large primary bedroom closet, updated well pump and more!

Build Your Team


Quickly find investor-friendly professionals who can help you succeed in real estate investing at any stage of the investing journey.

Avatar
Avatar
Avatar

Agents

Match with investor-friendly agents who can help you find, analyze, and close your next deal

Find an Agent
Avatar
Avatar
Avatar

Lenders

Get the best funding…find investor-friendly lenders who specialize in your deal strategy

Find a Lender
Avatar
Avatar
Avatar

Property Managers

Transition to passive investing. Find a trusted property management partnership that lasts.

Find a Property Manager
Avatar
Avatar
Avatar

Tax Pros & Accountants

Taxes and financial reporting made easy—find experts to create tax savings strategies, file taxes, and more

Find a Tax Pro

Location


Property Details


Parking

  • Description: Detached
  • Garage Spaces: 2
  • Spaces Total: 0

Bedroom Information

  • # of Bedrooms: 3

Bathroom Information

  • # of Baths (Full): 2
  • # of Baths (Total): 2.0

Interior Features

  • # of Rooms: 8
  • # of Stories: 2
  • Basement: Yes
  • Basement Description: Unfinished, Block, Concrete

Land Information

  • Land Use: Residential
  • Land Use Subtype: Single Family Residential

Lot Information

  • Parcel ID: 0101025100
  • Lot Size: 261360 sqft

Property Information

  • Property Type: Single Family Residence
  • Style: (SF) Single Family
  • Year Built: 1900

Tax Information

  • Annual Tax: $3,355

Utilities

  • Water & Sewer: Private, Well
  • Heating: Forced Air, Wood Stove, Radiant Floor
  • Cooling: Window Unit(s)

Location

  • County: Pierce

Listing Details


Listed by:
Joshua Lockner
RE/MAX Results Inc
(651) 442-0398

Source:
FargoMoorhead Area Association of REALTORS
MLS#: 6733607
FargoMoorhead Area Association of REALTORS

Investment Summary


Monthly Cash Flow
-$448
Cap Rate
4.8%
Cash-on-Cash Return
-5.7%
Debt Coverage Ratio
0.79
Internal Rate of Return (5 years)
-1.5%

Purchase Details

Find an Agent

Purchase price:
$410,000
Amount financed:
-$328,000
Down payment:
$82,000
Closing costs:
$12,300
Rehab costs:
$0
Initial cash invested:
$94,300
Square feet:
1,776
Cost per square foot:
$231
Monthly rent per square foot:
$1.58

Financing Details

Find a Lender

Loan amount:
$328,000
Loan to value ratio:
80.0%
Loan type:
Amortizing
Term:
30 years
Interest rate:
6.625%
Principal & interest:
$2,100
Property tax:
$280
Insurance:
$196
Private mortgage insurance (PMI):
$0
Monthly payment:
$2,576

Operating Income

Find a Property Manager

% Rent Monthly Yearly
Gross rent:
$2,800 $33,600
Vacancy loss: (6%)
6% -$168 -$2,016
Operating income:
$2,632 $31,584

Operating Expenses


% Rent Monthly Yearly
Property taxes: (10%)
10%-$280-$3,355
Insurance: (7%)
7%-$196-$2,352
Property management: (8%)
8%-$224-$2,688
Repairs & maintenance: (5%)
5%-$140-$1,680
Capital expenditures: (5%)
5%-$140-$1,680
HOA fees: (n/a)
n/an/an/a
Total operating expenses: (35%)
35%-$980-$11,755

Cash Flow


Monthly Yearly
Net operating income:
$1,652 $19,824
Mortgage payments:
-$2,100 -$25,200
Cash flow:
$448 $5,376