Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
×
Try Pro Features for Free
Start your 7 day free trial. Pick markets, find deals, analyze and manage properties.
For sale about 1 month ago

$700,000

rooms 1 ba

318 Spruce Street , Vandergrift, PA 15690

Multiple Occupied

Current Rent **

$6,995

Projected Rent **

$7,910

Estimated Cap Rate *

Pro Only

Estimated Cash on Cash ROI *

Pro Only

11-Unit Portfolio | Vandergrift & Leechburg, PA | Cash-Flowing + Value-Add

Description

This portfolio includes 8 properties / 11 units located in Vandergrift & Leechburg, PA (about 45 minutes from Pittsburgh). The properties are professionally managed, cash-flowing, and offer upside through rent increases and lease-up of one vacant unit.

Snapshot:

Gross Rents: $83,940 (current) | $94,320 (stabilized)

NOI: ~$52,400 (current) | ~$61,000 (stabilized)

Cap Rate: 7.5% current | 8.7% stabilized

Occupancy: 91% (10 of 11 units rented)

Mix: 5 single-family homes, 3 duplex properties

Professional Property Management Already in Place (8% fee)

Value-Add Upside:

One vacant property (123 Lafayette) under renovation, est. $800/mo rent

One unit under-market at $735, easy raise to ~$850

Affordable workforce housing market with stable tenant demand

Asking Price: $700,000

Message me here on BiggerPockets if you’d like the rent roll and expense breakdown.

Location:

318 Spruce Street , Vandergrift, PA 15690

Looking for an agent?
Start a rental property calculator report
Use the rental calculator to determine this property's potential profit.
Analyze this property

* The cap rate and cash on cash return calculations found on BiggerPockets Listings are estimated and designed to be used for informational and educational purposes only, and when used alone, do not constitute investment advice. They assume 3 months worth of expenses and estimate taxes and insurance. BiggerPockets recommends that you seek the advice of a real estate professional before making any type of investment. The results presented may not reflect the actual return of your own investments. BiggerPockets is not responsible for the consequences of any decisions or actions taken in reliance upon or as a result of the information provided by these tools. Furthermore, BiggerPockets is not responsible for any human or mechanical errors or omissions.

** Current rent and projected rent are provided by the lister.

† Rental comps are pulled by looking at property characteristics (beds, baths, structure type), date the rent listing was captured, and proximity to the searched location.

‡ Confidence levels range from low to very high. Confidence is determined by the number of recent and relevant comparable properties for any given search. A very high confidence level indicates a high number of recent and similar rental listings.