$729,000
204 3rd St, Panama City Beach, FL 32413
Current Rent **
N/A
Projected Rent **
$7,500
🌴 Triple the Fun, Triple the Income – 3-Unit STR Goldmine Just Steps from the Sand!
đź“Ť 204 3rd Street, Panama City Beach, FL 32413
For more photos: https://myre.io/0yuNsyQM3exq
Investor alert!
If you're looking for cash flow, walkability to the beach, and a turn-key setup with multiple income streams, this one’s for you. Three separate, fully furnished units on a large lot—just a flip-flop toss away from deeded beach access. Quiet dead-end street, 8 minutes to 30A, and already producing serious revenue.
đź’° 2024 Gross: $90K+ (with more bookings rolling in for 2025!)
🔎 Property Breakdown:
🟢 Unit 1: The Family Fun Zone
2 Bed | 2 Bath | Sleeps a crowd
Screened back deck w/ ping pong & lounge area
Interior foosball + sleeper sofa movie setup
Private laundry
Great for families or mid-size groups
🔵 Unit 2: The Clever Coastal Studio
Studio | 1 Bath
2022 renovation: quartz counters, SS appliances
Murphy bed, mini-split A/C, and in-unit laundry
Small footprint, BIG appeal for couples or solo travelers
🟡 Unit 3: The Beachy Bungalow
2 Bed | 1 Bath
Fresh updates: cabinets, appliances, water heater
Cozy layout, tons of charm
Perfect for repeat guests & long weekends
âś… Features & Investor Perks:
Metal roofs on all units
Separate water heaters
Fully furnished & rental ready
Onsite laundry for each unit
Deeded beach access
Low expenses, high returns
Oversized lot – potential for pool or outdoor upgrades
đź‘€ Why It Works:
Proven short-term rental income
Diverse unit mix = flexible rental strategy
Walkable location in a high-demand tourist zone
Zoned for income + lifestyle use (STR, family retreat, or hybrid)
📲 Interested?
Let’s talk numbers, comps, projections—whatever you need to move fast.
DM me here or reach out directly:
Melissa Haworth
Licensed Real Estate Agent
📧 [email protected]
đź“ž 469-658-2869
🏖️ Don’t miss this rare triplex-style beach investment in Panama City Beach. Opportunities like this don’t last.
Location:
204 3rd St, Panama City Beach, FL 32413
Report Abuse
* The cap rate and cash on cash return calculations found on BiggerPockets Listings are estimated and designed to be used for informational and educational purposes only, and when used alone, do not constitute investment advice. They assume 3 months worth of expenses and estimate taxes and insurance. BiggerPockets recommends that you seek the advice of a real estate professional before making any type of investment. The results presented may not reflect the actual return of your own investments. BiggerPockets is not responsible for the consequences of any decisions or actions taken in reliance upon or as a result of the information provided by these tools. Furthermore, BiggerPockets is not responsible for any human or mechanical errors or omissions.
** Current rent and projected rent are provided by the lister.
† Rental comps are pulled by looking at property characteristics (beds, baths, structure type), date the rent listing was captured, and proximity to the searched location.
‡ Confidence levels range from low to very high. Confidence is determined by the number of recent and relevant comparable properties for any given search. A very high confidence level indicates a high number of recent and similar rental listings.
Only paying BiggerPockets members can do this!
Upgrade your account to a Pro membership to finish uploading your listing.
Pro Marketplace Benefits
- List up to 2 properties a day under Real Estate Listing
- Re-port your Real Estate Listing every 5 days
- Create job & buying ads in the Marketplace
Additional Pro Benefits
- Unlimited use & access to Rental Property Calculator
- Over $5,000 worth of discounts in Pro Perks
- Access to 50 states & DC landlord forms
- Forum Keyword Alerts
- And more!