"Weekly Room Rentals: Your Path to Profitable Cash Flow!"

**Income Property : Weekly Room Rentals**
**Listing Price**: $165,000.00
**Property**: Renovated home optimized for weekly room rentals
**Direct Listing**: No involvement of wholesalers

---

**Revenue Streams**:

1. **Weekly Room Income**:
- 5 rooms x $175.00/week = $875.00/week
- 1 room x $200.00/week = $200.00/week
- **Total weekly income**: $1,075.00
- **Total monthly income (avg. 4.33 weeks/month)**: $4,660.25
- **Total annual room rental income**: $55,923.00

2. **Coin-operated Laundry Income**:
- Monthly: $300.00
- **Annual**: $3,600.00

**Total Gross Annual Revenue**: $59,523.00

---

**Operating Expenses**:

1. **Monthly Recurring Expenses**:
- Internet, Utilities, Cable = $500.00/month
- **Total Annual**: $6,000.00

2. **Annual Property Taxes**: $597.00
3. **Annual Property Insurance**: $1,000.00

**Total Gross Annual Expenses**: $7,597.00

---

**Net Operating Income (NOI)**:
= Total Gross Annual Revenue - Total Gross Annual Expenses
= $59,523.00 - $7,597.00
**NOI**: $51,926.00

---

**Investment Overview**:
With a listed price of $165,000 and an expected NOI of $51,926.00, this property presents a compelling ROI for savvy investors looking to maximize their returns. This renovated home, tailored for weekly room rentals, ensures consistent income streams complemented by the coin-operated laundry facility. All this while maintaining a lean expense structure.

---

**For a deeper dive**:
Explore our broader portfolio of standout investment properties at [www.rediversifiedassets.com](https://www.rediversifiedassets.com/). For personalized investment insights, consultations, or questions, reach out to us directly at [email protected].

**Key Terms for Investors**: #RealEstateInvesting #CashFlow #HighYieldProperty #PassiveIncome #ProformaAnalysis #WeeklyRoomRentals

Location:

*** Blairhunt, Memphis, TN 38109