Because of the amortization schedule, the payments at the end are more principal than interest.

How much money is owed to investors? 

Therefore, you will have to break out principal payments and interest paymetns.Best of luck!

Its principal and interest is $2047.

Originally posted by @Buddy Holmes:I attended a recent webinar where a syndication principal was cautioning about the 1031 exchange ability of LP and LLC entities.He was saying the they must have a TIC form in order to conform to the 1031 rules. 

Then, look at how much principal you are paying before the refi.  

Deposited money goes directly to loan principal.

Approximately $763 monthly principal and interest payments on 130k with 15% down.With 20% down the par no points paid rate would be 6.875% as of today for a 30-year fixed conventional investment mortgage.

In the process of evicting tenant, will likely owe $20k + at time of eviction. 

Interest always paid on time, and principal was returned with bonus right on schedule.