Skip to content
×
Pro Members Get Full Access
Succeed in real estate investing with proven toolkits that have helped thousands of aspiring and existing investors achieve financial freedom.
$0 TODAY
$32.50/month, billed annually after your 7-day trial.
Cancel anytime
Find the right properties and ace your analysis
Market Finder with key investor metrics for all US markets, plus a list of recommended markets.
Deal Finder with investor-focused filters and notifications for new properties
Unlimited access to 9+ rental analysis calculators and rent estimator tools
Off-market deal finding software from Invelo ($638 value)
Supercharge your network
Pro profile badge
Pro exclusive community forums and threads
Build your landlord command center
All-in-one property management software from RentRedi ($240 value)
Portfolio monitoring and accounting from Stessa
Lawyer-approved lease agreement packages for all 50-states ($4,950 value) *annual subscribers only
Shortcut the learning curve
Live Q&A sessions with experts
Webinar replay archive
50% off investing courses ($290 value)
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

User Stats

9
Posts
10
Votes
Thomas Neff
10
Votes |
9
Posts

[Calc Review] Help me analyze this deal

Thomas Neff
Posted

View report

*This link comes directly from our calculators, based on information input by the member who posted.

User Stats

2,206
Posts
1,247
Votes
Replied

@Thomas Neff couple of things financing seems high. capex is low no property management. Capex looking at the roof guess $12000 to replace/ 25 life span /12 months= $40 per month. Flooring 1200 sf @ $5 sf = $6000 / 8 years / 12 months = $62.50 * 2 = $125 per month. Two items are at $165 slightly above your $67 budget.

User Stats

9
Posts
10
Votes
Thomas Neff
10
Votes |
9
Posts
Thomas Neff
Replied

Thanks for the feedback. Still learning. There are a few places we are analyzing. Working hard to find that first one! Stay tuned!

BiggerPockets logo
Network With Property Managers
|
BiggerPockets
Partnering with a property manager before you buy will boost your bottom line. Match and mingle with top property managers now!

User Stats

4,876
Posts
2,466
Votes
Jaysen Medhurst
Pro Member
  • Rental Property Investor
  • Greenwich, CT
2,466
Votes |
4,876
Posts
Jaysen Medhurst
Pro Member
  • Rental Property Investor
  • Greenwich, CT
Replied

@Thomas Neff,

  • As @Tim Herman mentioned, you're CapEx is too low. I usually figure 15% combined with repairs.
  • You're missing both insurance and management.
  • You'll likely have to cover water/sewer.
  • What about lawn care / snow removal?
  • Your interest rate is really high. I bet you can get something closer to 5%.

My math shows your cash flow around $169/month and CoC ROI of <6%. Not nearly good enough for me.

Also, don't forget to "@" people in the forums so they know you've responded.