Skip to content
×
Pro Members Get Full Access
Succeed in real estate investing with proven toolkits that have helped thousands of aspiring and existing investors achieve financial freedom.
$0 TODAY
$32.50/month, billed annually after your 7-day trial.
Cancel anytime
Find the right properties and ace your analysis
Market Finder with key investor metrics for all US markets, plus a list of recommended markets.
Deal Finder with investor-focused filters and notifications for new properties
Unlimited access to 9+ rental analysis calculators and rent estimator tools
Off-market deal finding software from Invelo ($638 value)
Supercharge your network
Pro profile badge
Pro exclusive community forums and threads
Build your landlord command center
All-in-one property management software from RentRedi ($240 value)
Portfolio monitoring and accounting from Stessa
Lawyer-approved lease agreement packages for all 50-states ($4,950 value) *annual subscribers only
Shortcut the learning curve
Live Q&A sessions with experts
Webinar replay archive
50% off investing courses ($290 value)
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

User Stats

23
Posts
20
Votes
Mark Edler
  • Accountant
  • Philadelphia, PA
20
Votes |
23
Posts

Rental #2 - First BRRRR

Mark Edler
  • Accountant
  • Philadelphia, PA
Posted Jun 8 2021, 16:48

Hello friends.

I did this deal in a tough philly neighborhood with my brothers, thinking the numbers were too good to be true. I found out quickly why they were not, but we held on and got the rehab done, tenant occupied, and refinanced as of last week!

Bought a SFR for about 40K in cash. We figured the house needed 10 - 15K of cosmetic updates, which it did not. After discovering some severe plumbing issues, replacing a roof, and more, we racked up around 35K in rehab costs (a good mix of using bad contractors and inexperience in evaluating the condition in our preliminary walk through).

Final clean up was a couple more thousand and landed us right around 80K in cost. We got the place appraised, valued at 90, and pulled about 63K out of it.

Main lessons learned:

Do not go into a fixer upper deal under-capitalized. We tried to boot strap the rehab costs instead of using hard money and ended up taking way too long to get it done (a pandemic and a civil rights riot did not help the timeline but no excuses!).

Know where your value is added! Our appraisal came back as a C4 instead of a C3 and probably ended up losing us over 20-30K in leverage on the way out. *Hint: re-do the kitchen and bathroom, and do it right. Just do it.*

Now that we are occupied and refinanced, here is our numbers:

Monthly Rent: $1,200

Principal & Interest: $337

Monthly Operating Expenses: $150

Cap Rate: 14%

Cash on Cash: 37%

These numbers look awesome but keep in mind this neighborhood is full of crime and other risk factors. Looking forward to the next!

Loading replies...