Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Copied
Photo
Copied
Photo
Photo
Photo
Photo
See all photos

$2,450,000

Sale Pending
10018 Lone Tree Ln, Orlando, FL 32836
4 Beds
3 Baths
3,244 Square Feet
0.34 Acres Lot
Built in 2001
Sale Pending
Units n/a
Checked: 16 hours ago
Updated: Jul 18, 2025 at 07:50AM

Investment Summary


Monthly Cash Flow
-$7,713
Cap Rate
2.4%
Cash-on-Cash Return
-16.4%
Debt Coverage Ratio
0.39
Internal Rate of Return (5 years)
-11.9%

Property Description


0.34 Acres Lot
Built in 2001
Sale Pending
Units n/a

Under contract-accepting backup offers. THIS IS THE BUTLER CHAIN LAKEFRONT LIVING OPPORTUNITY THAT YOU HAVE BEEN WAITING FOR! Perfectly positioned on Lake Sheen, part of the famed Butler Chain of Lakes, this pristine and immaculately maintained custom masterpiece with a PRIVATE BOAT RAMP offers an unparalleled lakefront lifestyle. Featured in Florida Travel & Leisure for having one of "The Best Outdoor Living Areas in Florida," the home is truly spectacular both inside and out. The first floor offers a luxurious primary bedroom retreat with custom closets, lake views, and a jaw-dropping spa-style bathroom, plus a home office, soaring-ceiling family room, formal dining room, and eat-in kitchen overlooking the zero-entry pool/spa and lakefront. Upstairs, you’ll find three additional bedrooms and a spacious terrace with panoramic views overlooking the pool and the sparkling waters of Lake Sheen—perfect for morning coffee or evening wine. The outdoor living and recreation areas are truly over-the-top. A pavered circular drive leads to a gated motor court and your very own PRIVATE boat ramp. The expansive dock is built for entertaining, with ample lighting, a covered boat lift, two jet ski lifts, a kayak lift, and a covered fire pit lounge. You’ll also find a built-in ladder for easy lake access and a step-down entry from the dock—perfect for swimming, floating, or launching paddleboards. All just minutes from Tibet Butler Preserve, world-class shopping, and dining at Disney Springs, and only 15 minutes from the Disney Parks, where you’ll enjoy nightly fireworks views from your backyard. Zoned for highly rated schools, including Castleview Elementary, Horizon West Middle, and Windermere High School. Additional features include a 40kW whole-house generator, 21 SEER Trane zoned HVAC, irrigation well, water filtration system, and state-of-the-art security. Schedule your private showing today—this one is truly a rare find.

Build Your Team


Quickly find investor-friendly professionals who can help you succeed in real estate investing at any stage of the investing journey.

Agents

Match with investor-friendly agents who can help you find, analyze, and close your next deal

Find an Agent

Lenders

Get the best funding…find investor-friendly lenders who specialize in your deal strategy

Find a Lender

Property Managers

Transition to passive investing. Find a trusted property management partnership that lasts.

Find a Property Manager

Tax Pros & Accountants

Taxes and financial reporting made easy—find experts to create tax savings strategies, file taxes, and more

Find a Tax Pro

Location


Property Details


Parking

  • Description: Circular Driveway, Garage Door Opener, Garage Faces Rear, Garage Faces Side, Guest, Parking Pad
  • Details: Circular Driveway, Garage Door Opener, Garage Faces Rear, Garage Faces Side, Guest, Parking Pad, Attached
  • Garage Spaces: 3
  • Spaces Total: 0

Bedroom Information

  • # of Bedrooms: 4

Bathroom Information

  • # of Baths (Full): 2
  • # of Baths (Partial): 1
  • # of Baths (Total): 3.0

Interior Features

  • # of Rooms: 10
  • # of Stories: 2
  • Fireplace: Yes

Exterior Features

  • Exterior Walls Materials: Stucco
  • Foundation: Slab
  • Roof Type: Gable or Hip
  • Roof Material: Tile
  • Pool: Yes

Land Information

  • Land Use: Residential
  • Land Use Subtype: Single Family Residential

Lot Information

  • Parcel ID: 322328187400220
  • Lot Size: 14952 sqft

Property Information

  • Property Type: Single Family Residence
  • Style: Traditional
  • Year Built: 2001

Tax Information

  • Annual Tax: $17,304

Utilities

  • Water & Sewer: Private, Well
  • Heating: Central, Electric, Zoned
  • Cooling: Central Air, Zoned

Location

  • County: Orange

Listing Details


Listed by:
Bo Julian
JULIAN PROPERTIES, INC.
(407) 694-5843

Source:
Stellar MLS
MLS#: O6276199
Stellar MLS

Investment Summary


Monthly Cash Flow
-$7,713
Cap Rate
2.4%
Cash-on-Cash Return
-16.4%
Debt Coverage Ratio
0.39
Internal Rate of Return (5 years)
-11.9%

Purchase Details

Find an Agent

Purchase price:
$2,450,000
Amount financed:
-$1,960,000
Down payment:
$490,000
Closing costs:
$73,500
Rehab costs:
$0
Initial cash invested:
$563,500
Square feet:
3,244
Cost per square foot:
$755
Monthly rent per square foot:
$2.81

Financing Details

Find a Lender

Loan amount:
$1,960,000
Loan to value ratio:
80.0%
Loan type:
Amortizing
Term:
30 years
Interest rate:
6.625%
Principal & interest:
$12,550
Property tax:
$1,442
Insurance:
$637
Private mortgage insurance (PMI):
$0
Monthly payment:
$14,629

Operating Income

Find a Property Manager

% Rent Monthly Yearly
Gross rent:
$9,100 $109,200
Vacancy loss: (6%)
6% -$546 -$6,552
Operating income:
$8,554 $102,648

Operating Expenses


% Rent Monthly Yearly
Property taxes: (16%)
16%-$1,442-$17,304
Insurance: (7%)
7%-$637-$7,644
Property management: (8%)
8%-$728-$8,736
Repairs & maintenance: (5%)
5%-$455-$5,460
Capital expenditures: (5%)
5%-$455-$5,460
HOA fees: (n/a)
n/an/an/a
Total operating expenses: (41%)
41%-$3,717-$44,604

Cash Flow


Monthly Yearly
Net operating income:
$4,837 $58,044
Mortgage payments:
-$12,550 -$150,600
Cash flow:
$7,713 $92,556