Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Copied
127 S 1525 W, Clearfield, UT 84015, US
Copied

$496,300
BiggerPockets estimate

Off Market
127 S 1525 W, Clearfield, UT 84015
4 Beds
2 Baths
1,959 Square Feet
0.21 Acres Lot
Built in 1997
Off Market
1 Units
Checked: 5 months ago
Updated: Jun 04, 2025 at 04:06PM

Investment Summary


Monthly Cash Flow
-$901
Cap Rate
3.5%
Cash-on-Cash Return
-9.5%
Debt Coverage Ratio
0.62
Internal Rate of Return (5 years)
-5.2%

Property Description


0.21 Acres Lot
Built in 1997
Off Market
1 Units

This property is not currently listed for sale or rent on BiggerPockets. The details below may have been provided by the owner, a third party, or public records.

Located at 127 S 1525 W, Clearfield, UT (ZIP code 84015) this single family residence features 4 bedrooms, 2 bathrooms and approximately 1,959 square feet of living space. The property sits on a 0.21 acre lot and was built in 1997.

Build Your Team


Quickly find investor-friendly professionals who can help you succeed in real estate investing at any stage of the investing journey.

Agents

Match with investor-friendly agents who can help you find, analyze, and close your next deal

Find an Agent

Lenders

Get the best funding…find investor-friendly lenders who specialize in your deal strategy

Find a Lender

Property Managers

Transition to passive investing. Find a trusted property management partnership that lasts.

Find a Property Manager

Tax Pros & Accountants

Taxes and financial reporting made easy—find experts to create tax savings strategies, file taxes, and more

Find a Tax Pro

Location


Property Details


Parking

  • Description: Rv Parking
  • Garage Spaces: 2
  • Spaces Total: 2

Bedroom Information

  • # of Bedrooms: 4

Bathroom Information

  • # of Baths (Full): 2
  • # of Baths (Total): 2.0

Interior Features

  • # of Rooms: 12
  • # of Stories: 3
  • Basement Description: Daylight

Exterior Features

  • Exterior Walls Materials: Siding (Alum/Vinyl)
  • Roof Type: Gable
  • Roof Material: Composition Shingle

Land Information

  • Land Use: Residential
  • Land Use Subtype: Single Family Residential

Lot Information

  • Parcel ID: 122370109
  • Lot Size: 9147 sqft

Property Information

  • Property Type: Single Family Residence
  • Year Built: 1997

Tax Information

  • Annual Tax: $2,500

Utilities

  • Heating: Central, Natural Gas
  • Cooling: Central Air, Evaporative Cooling

Location

  • County: Davis

Investment Summary


Monthly Cash Flow
-$901
Cap Rate
3.5%
Cash-on-Cash Return
-9.5%
Debt Coverage Ratio
0.62
Internal Rate of Return (5 years)
-5.2%

Purchase Details

Find an Agent

Purchase price:
$496,300
Amount financed:
-$397,040
Down payment:
$99,260
Closing costs:
$14,889
Rehab costs:
$0
Initial cash invested:
$114,149
Square feet:
1,959
Cost per square foot:
$253
Monthly rent per square foot:
$1.23

Financing Details

Find a Lender

Loan amount:
$397,040
Loan to value ratio:
80.0%
Loan type:
Amortizing
Term:
30 years
Interest rate:
5.875%
Principal & interest:
$2,349
Property tax:
$208
Insurance:
$168
Private mortgage insurance (PMI):
$0
Monthly payment:
$2,725

Operating Income

Find a Property Manager

% Rent Monthly Yearly
Gross rent:
$2,400 $28,800
Vacancy loss: (6%)
6% -$144 -$1,728
Operating income:
$2,256 $27,072

Operating Expenses


% Rent Monthly Yearly
Property taxes: (9%)
9%-$208-$2,501
Insurance: (7%)
7%-$168-$2,016
Property management: (8%)
8%-$192-$2,304
Repairs & maintenance: (5%)
5%-$120-$1,440
Capital expenditures: (5%)
5%-$120-$1,440
HOA fees: (n/a)
n/an/an/a
Total operating expenses: (34%)
34%-$808-$9,701

Cash Flow


Monthly Yearly
Net operating income:
$1,448 $17,376
Mortgage payments:
-$2,349 -$28,188
Cash flow:
$901 $10,812