Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Copied
Photo
Copied
Photo
Photo
Photo
Photo
See all photos

$295,990

For Sale - Active
1309 Mallard Ln, Taylor, TX 76574
3 Beds
2 Baths
1,412 Square Feet
0.00 Acres Lot
Built in 2001
For Sale - Active
Units n/a
Checked: 1 hour ago
Updated: Aug 05, 2025 at 06:37AM

Investment Summary


Monthly Cash Flow
-$581
Cap Rate
3.3%
Cash-on-Cash Return
-10.2%
Debt Coverage Ratio
0.59
Internal Rate of Return (5 years)
-5.9%

Property Description


0.00 Acres Lot
Built in 2001
For Sale - Active
Units n/a

Looking for a great property in Taylor with no HOA? This is it! Located minutes from the new Samsung location, this home is located near all your needs. Just steps from the Bull Branch Hike & Bike trail, it is close to schools, hospital, and shopping. Looking to enjoy an evening out, Taylor has a bustling Downtown with live music, local eateries and brewery. And if you need to access Austin, Round Rock and other cities, you are close to highways and toll roads. Come and view this wonderful home and you may even find a duck or two in the area.

Build Your Team


Quickly find investor-friendly professionals who can help you succeed in real estate investing at any stage of the investing journey.

Avatar
Avatar
Avatar

Agents

Match with investor-friendly agents who can help you find, analyze, and close your next deal

Find an Agent
Avatar
Avatar
Avatar

Lenders

Get the best funding…find investor-friendly lenders who specialize in your deal strategy

Find a Lender
Avatar
Avatar
Avatar

Property Managers

Transition to passive investing. Find a trusted property management partnership that lasts.

Find a Property Manager
Avatar
Avatar
Avatar

Tax Pros & Accountants

Taxes and financial reporting made easy—find experts to create tax savings strategies, file taxes, and more

Find a Tax Pro

Location


Property Details


Parking

  • Description: Attached
  • Garage Spaces: 2
  • Spaces Total: 0

Bedroom Information

  • # of Bedrooms: 3

Bathroom Information

  • # of Baths (Full): 2
  • # of Baths (Total): 2.0

Interior Features

  • # of Rooms: 3
  • # of Stories: 1
  • Fireplace: Yes

Exterior Features

  • Exterior Walls Materials: Brick
  • Foundation: Slab
  • Roof Type: Hip
  • Roof Material: Composition, Shingle
  • Pool: Yes
  • Pool Community: Yes

Land Information

  • Land Use: Residential
  • Land Use Subtype: Single Family Residential

Lot Information

  • Parcel ID: R131407001040000
  • Lot Size: 0 sqft

Property Information

  • Property Type: Single Family Residence
  • Style: None
  • Year Built: 2001

Tax Information

  • Annual Tax: $5,894

Utilities

  • Water & Sewer: Public
  • Heating: Natural Gas, Central
  • Cooling: Ceiling Fan(s), Central Air, Electric

Location

  • County: Williamson

Listing Details


Listed by:
Angelina Shelton
Homes with Hall Realty
(512) 466-9891

Source:
Central Texas MLS (CTXMLS)
MLS#: 582987
Central Texas MLS (CTXMLS)

Investment Summary


Monthly Cash Flow
-$581
Cap Rate
3.3%
Cash-on-Cash Return
-10.2%
Debt Coverage Ratio
0.59
Internal Rate of Return (5 years)
-5.9%

Purchase Details

Find an Agent

Purchase price:
$295,990
Amount financed:
-$236,792
Down payment:
$59,198
Closing costs:
$8,880
Rehab costs:
$0
Initial cash invested:
$68,078
Square feet:
1,412
Cost per square foot:
$210
Monthly rent per square foot:
$1.35

Financing Details

Find a Lender

Loan amount:
$236,792
Loan to value ratio:
80.0%
Loan type:
Amortizing
Term:
30 years
Interest rate:
5.875%
Principal & interest:
$1,401
Property tax:
$491
Insurance:
$133
Private mortgage insurance (PMI):
$0
Monthly payment:
$2,025

Operating Income

Find a Property Manager

% Rent Monthly Yearly
Gross rent:
$1,900 $22,800
Vacancy loss: (6%)
6% -$114 -$1,368
Operating income:
$1,786 $21,432

Operating Expenses


% Rent Monthly Yearly
Property taxes: (26%)
26%-$491-$5,894
Insurance: (7%)
7%-$133-$1,596
Property management: (8%)
8%-$152-$1,824
Repairs & maintenance: (5%)
5%-$95-$1,140
Capital expenditures: (5%)
5%-$95-$1,140
HOA fees: (n/a)
n/an/an/a
Total operating expenses: (51%)
51%-$966-$11,594

Cash Flow


Monthly Yearly
Net operating income:
$820 $9,840
Mortgage payments:
-$1,401 -$16,812
Cash flow:
$581 $6,972