Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Copied
Photo
Copied
Photo
Photo
Photo
Photo
See all photos

$354,490

For Sale - Active
14531 Pleach St, Winter Garden, FL 34787
3 Beds
3 Baths
1,496 Square Feet
0.06 Acres Lot
Built in 2006
For Sale - Active
Units n/a
Checked: 2 days ago
Updated: Jul 20, 2025 at 06:55AM

Investment Summary


Monthly Cash Flow
-$1,089
Cap Rate
2.5%
Cash-on-Cash Return
-16.0%
Debt Coverage Ratio
0.40
Internal Rate of Return (5 years)
-11.5%

Property Description


0.06 Acres Lot
Built in 2006
For Sale - Active
Units n/a

Some photos have been virtually staged. 3 Bedrooms + den or office (first floor), 3 Bath 2 Story Unit, 2 car garage. Combo dining room and family room. Breakfast bar. One of the home's standout features is the patio with pavers, nestled between the main house and the two car garage. Master bedroom is upstairs, walk in closets, This private outdoor space is perfect for relaxing or enjoying Florida's beautiful weather. Inside 2nd floor utility room with washer and dryer hookups. Each bedroom offers ample natural light. Located in a quiet and well connected community, with easy access to top rated schools, shopping, Disney area and major highways. Community offers pool, playground, picnic area, fitness center.

Build Your Team


Quickly find investor-friendly professionals who can help you succeed in real estate investing at any stage of the investing journey.

Agents

Match with investor-friendly agents who can help you find, analyze, and close your next deal

Find an Agent

Lenders

Get the best funding…find investor-friendly lenders who specialize in your deal strategy

Find a Lender

Property Managers

Transition to passive investing. Find a trusted property management partnership that lasts.

Find a Property Manager

Tax Pros & Accountants

Taxes and financial reporting made easy—find experts to create tax savings strategies, file taxes, and more

Find a Tax Pro

Location


Property Details


Parking

  • Description: Driveway, Garage Door Opener, On Street
  • Details: Garage Faces Rear, Attached
  • Garage Spaces: 2
  • Spaces Total: 0

Bedroom Information

  • # of Bedrooms: 3

Bathroom Information

  • # of Baths (Full): 2
  • # of Baths (Partial): 1
  • # of Baths (Total): 3.0

Interior Features

  • # of Rooms: 6
  • # of Stories: 2

Exterior Features

  • Exterior Walls Materials: Stucco
  • Foundation: Slab
  • Roof Type: Gable or Hip
  • Roof Material: Shingle

HOA

  • Has HOA: Yes
  • Association: Tylor Parsons
  • HOA Fee: $274/monthly
  • Additional Association: FS Residential
  • Additional HOA Fee: $134/monthly

Land Information

  • Land Use: Residential
  • Land Use Subtype: Townhouse

Lot Information

  • Parcel ID: 222327812301200
  • Lot Size: 2599 sqft

Property Information

  • Property Type: Townhouse
  • Style: Colonial
  • Year Built: 2006

Tax Information

  • Annual Tax: $5,413

Utilities

  • Water & Sewer: Public
  • Heating: Central
  • Cooling: Central Air

Location

  • County: Orange

Listing Details


Listed by:
Blanca Sanchez
WATSON REALTY CORP
(407) 341-3316

Source:
Stellar MLS
MLS#: O6308140
Stellar MLS

Investment Summary


Monthly Cash Flow
-$1,089
Cap Rate
2.5%
Cash-on-Cash Return
-16.0%
Debt Coverage Ratio
0.40
Internal Rate of Return (5 years)
-11.5%

Purchase Details

Find an Agent

Purchase price:
$354,490
Amount financed:
-$283,592
Down payment:
$70,898
Closing costs:
$10,635
Rehab costs:
$0
Initial cash invested:
$81,533
Square feet:
1,496
Cost per square foot:
$237
Monthly rent per square foot:
$1.54

Financing Details

Find a Lender

Loan amount:
$283,592
Loan to value ratio:
80.0%
Loan type:
Amortizing
Term:
30 years
Interest rate:
6.625%
Principal & interest:
$1,816
Property tax:
$451
Insurance:
$161
Private mortgage insurance (PMI):
$0
Monthly payment:
$2,428

Operating Income

Find a Property Manager

% Rent Monthly Yearly
Gross rent:
$2,300 $27,600
Vacancy loss: (6%)
6% -$138 -$1,656
Operating income:
$2,162 $25,944

Operating Expenses


% Rent Monthly Yearly
Property taxes: (20%)
20%-$451-$5,414
Insurance: (7%)
7%-$161-$1,932
Property management: (8%)
8%-$184-$2,208
Repairs & maintenance: (5%)
5%-$115-$1,380
Capital expenditures: (5%)
5%-$115-$1,380
HOA fees: (18%)
18%-$409-$4,908
Total operating expenses: (62%)
62%-$1,435-$17,222

Cash Flow


Monthly Yearly
Net operating income:
$727 $8,724
Mortgage payments:
-$1,816 -$21,792
Cash flow:
$1,089 $13,068