Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Copied
Photo
Copied
Photo
Photo
Photo
Photo
See all photos

$189,500

Sale Pending
1753 NW 44th St, Ocala, FL 34475
3 Beds
2 Baths
2,024 Square Feet
0.50 Acres Lot
Built in 1963
Sale Pending
1 Units
Checked: 1 day ago
Updated: Aug 06, 2025 at 02:57PM

Investment Summary


Monthly Cash Flow
$5
Cap Rate
6.2%
Cash-on-Cash Return
0.1%
Debt Coverage Ratio
1.01
Internal Rate of Return (5 years)
4.1%

Property Description


0.50 Acres Lot
Built in 1963
Sale Pending
1 Units

HALF ACRE LOT located in Ocala, FL. This well-maintained home features 3 bedrooms, 2 bathrooms, a large, enclosed porch and open carport. New roof in 2020. New AC in 2021. Large front and backyard with mature trees offering nice shade. Close to amenities and shopping and a desirable school district.

Build Your Team


Quickly find investor-friendly professionals who can help you succeed in real estate investing at any stage of the investing journey.

Agents

Match with investor-friendly agents who can help you find, analyze, and close your next deal

Find an Agent

Lenders

Get the best funding…find investor-friendly lenders who specialize in your deal strategy

Find a Lender

Property Managers

Transition to passive investing. Find a trusted property management partnership that lasts.

Find a Property Manager

Tax Pros & Accountants

Taxes and financial reporting made easy—find experts to create tax savings strategies, file taxes, and more

Find a Tax Pro

Location


Property Details


Parking

  • Description: Carport
  • Garage Spaces: 0
  • Spaces Total: 0

Bedroom Information

  • # of Bedrooms: 3

Bathroom Information

  • # of Baths (Full): 2
  • # of Baths (Total): 2.0

Interior Features

  • # of Rooms: 6
  • # of Stories: 1
  • Basement Description: Crawl Space
  • Fireplace: Yes

Exterior Features

  • Exterior Walls Materials: Siding (Alum/Vinyl)
  • Roof Type: Gable
  • Roof Material: Shingle

Land Information

  • Land Use: Residential
  • Land Use Subtype: Single Family Residential

Lot Information

  • Parcel ID: 1378100000
  • Lot Size: 21780 sqft

Property Information

  • Property Type: Single Family Residence
  • Year Built: 1963

Tax Information

  • Annual Tax: $1,538

Utilities

  • Water & Sewer: Private, Well
  • Heating: Central
  • Cooling: Central Air, Attic Fan

Location

  • County: Marion

Listing Details


Listed by:
Steven Koleno
BEYCOME OF FLORIDA LLC
(804) 656-5007

Source:
Stellar MLS
MLS#: O6316870
Stellar MLS

Investment Summary


Monthly Cash Flow
$5
Cap Rate
6.2%
Cash-on-Cash Return
0.1%
Debt Coverage Ratio
1.01
Internal Rate of Return (5 years)
4.1%

Purchase Details

Find an Agent

Purchase price:
$189,500
Amount financed:
-$151,600
Down payment:
$37,900
Closing costs:
$5,685
Rehab costs:
$0
Initial cash invested:
$43,585
Square feet:
2,024
Cost per square foot:
$94
Monthly rent per square foot:
$0.79

Financing Details

Find a Lender

Loan amount:
$151,600
Loan to value ratio:
80.0%
Loan type:
Amortizing
Term:
30 years
Interest rate:
6.625%
Principal & interest:
$971
Property tax:
$128
Insurance:
$112
Private mortgage insurance (PMI):
$0
Monthly payment:
$1,211

Operating Income

Find a Property Manager

% Rent Monthly Yearly
Gross rent:
$1,600 $19,200
Vacancy loss: (6%)
6% -$96 -$1,152
Operating income:
$1,504 $18,048

Operating Expenses


% Rent Monthly Yearly
Property taxes: (8%)
8%-$128-$1,538
Insurance: (7%)
7%-$112-$1,344
Property management: (8%)
8%-$128-$1,536
Repairs & maintenance: (5%)
5%-$80-$960
Capital expenditures: (5%)
5%-$80-$960
HOA fees: (n/a)
n/an/an/a
Total operating expenses: (33%)
33%-$528-$6,338

Cash Flow


Monthly Yearly
Net operating income:
$976 $11,712
Mortgage payments:
-$971 -$11,652
Cash flow:
$5 $60