Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Copied
Photo
Copied
Photo
Photo
Photo
Photo
See all photos

$575,500

For Sale - Active
1849 County Road 340, Knippa, TX 78870
4 Beds
3 Baths
3,026 Square Feet
0.00 Acres Lot
Built in 1976
For Sale - Active
Units n/a
Checked: 6 hours ago
Updated: Sep 13, 2025 at 02:05AM

Investment Summary


Monthly Cash Flow
-$888
Cap Rate
3.8%
Cash-on-Cash Return
-8.1%
Debt Coverage Ratio
0.67
Internal Rate of Return (5 years)
-3.8%

Property Description


0.00 Acres Lot
Built in 1976
For Sale - Active
Units n/a

3.71 Acres 4 bedroom, 3 bath, ranch style home with a large kitchen with island and gas cooking. Wood burning fireplace, a large living room and primary bedroom, tile floors, covered porches, large covered parking. Metal standing seam roof installed 08/2021, a 630 ft. deep Edwards water well. The guest house is 1 bedroom, 1 bath with a kitchenette. The property also has an art studio and a separate workshop with an additional storage building. Its a lot to see. Lots of parking around the house and outbuildings.

Build Your Team


Quickly find investor-friendly professionals who can help you succeed in real estate investing at any stage of the investing journey.

Avatar
Avatar
Avatar

Agents

Match with investor-friendly agents who can help you find, analyze, and close your next deal

Find an Agent
Avatar
Avatar
Avatar

Lenders

Get the best funding…find investor-friendly lenders who specialize in your deal strategy

Find a Lender
Avatar
Avatar
Avatar

Property Managers

Transition to passive investing. Find a trusted property management partnership that lasts.

Find a Property Manager
Avatar
Avatar
Avatar

Tax Pros & Accountants

Taxes and financial reporting made easy—find experts to create tax savings strategies, file taxes, and more

Find a Tax Pro

Location


Property Details


Parking

  • Description: None/Not Applicable
  • Garage Spaces: 0
  • Spaces Total: 0

Bedroom Information

  • # of Bedrooms: 4

Bathroom Information

  • # of Baths (Full): 3
  • # of Baths (Total): 3.0

Interior Features

  • # of Stories: 1
  • Fireplace: Yes

Exterior Features

  • Foundation: Slab
  • Roof Material: Metal

Land Information

  • Land Use: Residential
  • Land Use Subtype: Single Family Residential

Lot Information

  • Parcel ID: 17675
  • Lot Size: 0 sqft

Property Information

  • Property Type: Single Family Residence
  • Style: Ranch
  • Year Built: 1976

Tax Information

  • Annual Tax: $3,651

Utilities

  • Water & Sewer: Private, Well
  • Heating: Other, Electric
  • Cooling: Ceiling Fan(s), Window Unit(s), Wall/Window Unit(s), Heat Pump, Other

Location

  • County: Uvalde

Listing Details


Listed by:
Wayne Springer
John Chunn Realty, LLC
(830) 931-5533

Source:
San Antonio Board of REALTORS
MLS#: 1872138
San Antonio Board of REALTORS

Investment Summary


Monthly Cash Flow
-$888
Cap Rate
3.8%
Cash-on-Cash Return
-8.1%
Debt Coverage Ratio
0.67
Internal Rate of Return (5 years)
-3.8%

Purchase Details

Find an Agent

Purchase price:
$575,500
Amount financed:
-$460,400
Down payment:
$115,100
Closing costs:
$17,265
Rehab costs:
$0
Initial cash invested:
$132,365
Square feet:
3,026
Cost per square foot:
$190
Monthly rent per square foot:
$1.02

Financing Details

Find a Lender

Loan amount:
$460,400
Loan to value ratio:
80.0%
Loan type:
Amortizing
Term:
30 years
Interest rate:
5.875%
Principal & interest:
$2,723
Property tax:
$304
Insurance:
$217
Private mortgage insurance (PMI):
$0
Monthly payment:
$3,244

Operating Income

Find a Property Manager

% Rent Monthly Yearly
Gross rent:
$3,100 $37,200
Vacancy loss: (6%)
6% -$186 -$2,232
Operating income:
$2,914 $34,968

Operating Expenses


% Rent Monthly Yearly
Property taxes: (10%)
10%-$304-$3,651
Insurance: (7%)
7%-$217-$2,604
Property management: (8%)
8%-$248-$2,976
Repairs & maintenance: (5%)
5%-$155-$1,860
Capital expenditures: (5%)
5%-$155-$1,860
HOA fees: (n/a)
n/an/an/a
Total operating expenses: (35%)
35%-$1,079-$12,951

Cash Flow


Monthly Yearly
Net operating income:
$1,835 $22,020
Mortgage payments:
-$2,723 -$32,676
Cash flow:
-$888 -$10,656