Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Copied
Photo
Copied
Photo
Photo
Photo
Photo
See all photos

$835,000

For Sale - Active
192 Top Flight Dr, Weatherford, TX 76087
4 Beds
4 Baths
4,393 Square Feet
1.19 Acres Lot
Built in 2021
For Sale - Active
Units n/a
Checked: 7 hours ago
Updated: Aug 19, 2025 at 10:15AM

Investment Summary


Monthly Cash Flow
n/a
Cap Rate
n/a
Cash-on-Cash Return
n/a
Debt Coverage Ratio
n/a
Internal Rate of Return (5 years)
n/a

Property Description


1.19 Acres Lot
Built in 2021
For Sale - Active
Units n/a

This beautifully maintained home sits on an expansive lot with panoramic views of the Canyon West Golf Course. Featuring 4 spacious bedrooms, 4 bathrooms, and an open-concept living space, this home was designed for both comfort and entertaining. The large kitchen boasts granite countertops, a center island, stainless steel appliances, and ample cabinetry—perfect for any home chef. The primary suite offers a private retreat with a spa-like bathroom, soaking tub, walk-in shower, and large walk-in closet. Enjoy relaxing evenings on the oversized covered patio, taking in the serene golf course and sunset views. Additional features include a 4-car garage, dedicated office or flex room, hardwood floors, crown molding, and a beautifully landscaped yard. Located in Brock ISD and just minutes from I-20, this home offers luxury living with country charm and easy access to Fort Worth. Don’t miss this opportunity to live in one of Weatherford’s most sought-after neighborhoods!

Build Your Team


Quickly find investor-friendly professionals who can help you succeed in real estate investing at any stage of the investing journey.

Avatar
Avatar
Avatar

Agents

Match with investor-friendly agents who can help you find, analyze, and close your next deal

Find an Agent
Avatar
Avatar
Avatar

Lenders

Get the best funding…find investor-friendly lenders who specialize in your deal strategy

Find a Lender
Avatar
Avatar
Avatar

Property Managers

Transition to passive investing. Find a trusted property management partnership that lasts.

Find a Property Manager
Avatar
Avatar
Avatar

Tax Pros & Accountants

Taxes and financial reporting made easy—find experts to create tax savings strategies, file taxes, and more

Find a Tax Pro

Location


Property Details


Parking

  • Details: Garage, Attached
  • Garage Spaces: 2
  • Spaces Total: 0

Bedroom Information

  • # of Bedrooms: 4

Bathroom Information

  • # of Baths (Full): 4
  • # of Baths (Total): 4.0

Interior Features

  • # of Rooms: 3
  • Fireplace: Yes

HOA

  • Has HOA: Yes
  • Association: H
  • HOA Fee: $1,104/annually

Land Information

  • Land Use: Residential

Lot Information

  • Parcel ID: R000076696
  • Lot Size: 51836 sqft

Property Information

  • Property Type: Single Family Residence
  • Style: Modern Farmhouse
  • Year Built: 2021

Tax Information

  • Annual Tax: $6,838

Utilities

  • Water & Sewer: Public

Location

  • County: Parker

Listing Details


Listed by:
Kelseydean Woodby
Orchard Brokerage, LLC
(925) 548-4833

Source:
North Texas Real Estate Information Systems (NTREIS)
MLS#: 20990323
North Texas Real Estate Information Systems (NTREIS)

Investment Summary


Monthly Cash Flow
n/a
Cap Rate
n/a
Cash-on-Cash Return
n/a
Debt Coverage Ratio
n/a
Internal Rate of Return (5 years)
n/a

Purchase Details

Find an Agent

Purchase price:
$835,000
Amount financed:
-$668,000
Down payment:
$167,000
Closing costs:
$25,050
Rehab costs:
$0
Initial cash invested:
$192,050
Square feet:
4,393
Cost per square foot:
$190
Monthly rent per square foot:
n/a

Financing Details

Find a Lender

Loan amount:
$668,000
Loan to value ratio:
80.0%
Loan type:
Amortizing
Term:
30 years
Interest rate:
5.875%
Principal & interest:
$3,951
Property tax:
$570
Insurance:
n/a
Private mortgage insurance (PMI):
$0
Monthly payment:
n/a

Operating Income

Find a Property Manager

% Rent Monthly Yearly
Gross rent:
n/a n/a
Vacancy loss: (6%)
6% n/a n/a
Operating income:
n/a n/a

Operating Expenses


% Rent Monthly Yearly
Property taxes: (n/a)
n/a-$570-$6,838
Insurance: (n/a)
n/an/an/a
Property management: (n/a)
n/an/an/a
Repairs & maintenance: (n/a)
n/an/an/a
Capital expenditures: (n/a)
n/an/an/a
HOA fees: (n/a)
n/a-$92-$1,104
Total operating expenses: (n/a)
n/an/an/a

Cash Flow


Monthly Yearly
Net operating income:
n/a n/a
Mortgage payments:
-$3,951 -$47,412
Cash flow:
n/a n/a