Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Copied
Photo
Copied
Photo
Photo
Photo
Photo
See all photos

$1,900,000

For Sale - Active
200 Red Bird Ln, Kingsbury, TX 78638
5 Beds
5 Baths
3,086 Square Feet
0.00 Acres Lot
Built in 2007
For Sale - Active
Units n/a
Checked: 4 hours ago
Updated: Jul 10, 2025 at 03:05AM

Investment Summary


Monthly Cash Flow
-$7,535
Cap Rate
0.9%
Cash-on-Cash Return
-20.7%
Debt Coverage Ratio
0.16
Internal Rate of Return (5 years)
-16.0%

Property Description


0.00 Acres Lot
Built in 2007
For Sale - Active
Units n/a

Discover the perfect blend of luxury, comfort, and natural beauty in this stunning property situated along the scenic San Marcos River. This beautifully designed stucco home features elegant columns and travertine flooring throughout, offering timeless style and sophistication. The gourmet kitchen is both functional and elegant, featuring marble countertops, a striking center island, and a spacious walk-in pantry. It opens seamlessly to the family room, which is highlighted by a vaulted ceiling and a cozy fireplace—ideal for both everyday living and entertaining. The expansive primary suite offers a peaceful sanctuary, complete with a spa-style en-suite bath featuring a soaking tub, walk-in shower, and an impressive two-story walk-in closet. Two private guest rooms open to a serene garden area, giving visitors their own tranquil retreat. Step outside to enjoy the exceptional outdoor living space, including a covered patio with a fireplace, a fully equipped outdoor kitchen, and a firepit—perfect for relaxing or hosting gatherings. The beautifully landscaped yard is filled with colorful flowering plants and leads to a riverside deck with breathtaking views. Additional highlights include: Two garages and a garage/shop- Separate guest home- One-of-a-kind treehouse guest retreat- Abundant wildlife and recreational opportunities, including swimming, kayaking, and tubing on the river- Main home located out of the floodplain- Centrally positioned just minutes from I-35 and Toll Road 130—perfect for commuting- Ideal as a full-time residence, weekend getaway, or investment property with rental potential- This is a rare opportunity to own a truly unique property on the San Marcos River. With its stunning natural setting, thoughtfully designed living spaces, and prime location, this home must be seen to be fully appreciated. Schedule your private tour today and experience the extraordinary lifestyle this riverfront retreat has to offer!

Build Your Team


Quickly find investor-friendly professionals who can help you succeed in real estate investing at any stage of the investing journey.

Avatar
Avatar
Avatar

Agents

Match with investor-friendly agents who can help you find, analyze, and close your next deal

Find an Agent
Avatar
Avatar
Avatar

Lenders

Get the best funding…find investor-friendly lenders who specialize in your deal strategy

Find a Lender
Avatar
Avatar
Avatar

Property Managers

Transition to passive investing. Find a trusted property management partnership that lasts.

Find a Property Manager
Avatar
Avatar
Avatar

Tax Pros & Accountants

Taxes and financial reporting made easy—find experts to create tax savings strategies, file taxes, and more

Find a Tax Pro

Location


Property Details


Parking

  • Description: Attached Garage
  • Garage Spaces: 0
  • Spaces Total: 0

Bedroom Information

  • # of Bedrooms: 5

Bathroom Information

  • # of Baths (Full): 3
  • # of Baths (Total): 5.0

Interior Features

  • # of Stories: 1
  • Fireplace: Yes

Exterior Features

  • Foundation: Other, Pillar/Post/Pier, Slab, See Remarks
  • Roof Material: Composition, Other, Shingle, See Remarks

Land Information

  • Land Use: Residential
  • Land Use Subtype: Single Family Residential

Lot Information

  • Parcel ID: 1G2650000000100000
  • Lot Size: 0 sqft

Property Information

  • Property Type: Single Family Residence
  • Style: HillCountry, Other, SpanishMediterranean, SeeRemarks
  • Year Built: 2007

Tax Information

  • Annual Tax: $5,713

Utilities

  • Heating: Wood Stove, Central, Electric
  • Cooling: Ceiling Fan(s), Central Air, Electric

Location

  • County: Guadalupe

Listing Details


Listed by:
Ginger Robbins
Riata Real Estate
(512) 284-0801

Source:
Central Texas MLS (CTXMLS)
MLS#: 580730
Central Texas MLS (CTXMLS)

Investment Summary


Monthly Cash Flow
-$7,535
Cap Rate
0.9%
Cash-on-Cash Return
-20.7%
Debt Coverage Ratio
0.16
Internal Rate of Return (5 years)
-16.0%

Purchase Details

Find an Agent

Purchase price:
$1,900,000
Amount financed:
-$1,520,000
Down payment:
$380,000
Closing costs:
$57,000
Rehab costs:
$0
Initial cash invested:
$437,000
Square feet:
3,086
Cost per square foot:
$616
Monthly rent per square foot:
$0.91

Financing Details

Find a Lender

Loan amount:
$1,520,000
Loan to value ratio:
80.0%
Loan type:
Amortizing
Term:
30 years
Interest rate:
5.875%
Principal & interest:
$8,991
Property tax:
$476
Insurance:
$196
Private mortgage insurance (PMI):
$0
Monthly payment:
$9,663

Operating Income

Find a Property Manager

% Rent Monthly Yearly
Gross rent:
$2,800 $33,600
Vacancy loss: (6%)
6% -$168 -$2,016
Operating income:
$2,632 $31,584

Operating Expenses


% Rent Monthly Yearly
Property taxes: (17%)
17%-$476-$5,713
Insurance: (7%)
7%-$196-$2,352
Property management: (8%)
8%-$224-$2,688
Repairs & maintenance: (5%)
5%-$140-$1,680
Capital expenditures: (5%)
5%-$140-$1,680
HOA fees: (n/a)
n/an/an/a
Total operating expenses: (42%)
42%-$1,176-$14,113

Cash Flow


Monthly Yearly
Net operating income:
$1,456 $17,472
Mortgage payments:
-$8,991 -$107,892
Cash flow:
$7,535 $90,420