Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Copied
Photo
Copied
Photo
Photo
Photo
Photo
See all photos

$749,900

Sale Pending
200 SE 145th St, Summerfield, FL 34491
3 Beds
2 Baths
2,634 Square Feet
1.62 Acres Lot
Built in 2002
Sale Pending
1 Units
Checked: 21 hours ago
Updated: Sep 12, 2025 at 10:21AM

Investment Summary


Monthly Cash Flow
-$2,160
Cap Rate
2.7%
Cash-on-Cash Return
-15.0%
Debt Coverage Ratio
0.44
Internal Rate of Return (5 years)
-10.5%

Property Description


1.62 Acres Lot
Built in 2002
Sale Pending
1 Units

Under contract-accepting backup offers. PRICE IMPROVEMENT!! Private, Country Retreat with Pool, Game Room, No HOA, BOND, CDD! Offered at $774,900, Includes 1-Year Home Warranty at Closing 3 Beds 2 Baths, 2,634 Sq Ft, Built in 2002, Concrete Block & Stucco, NEW Roof(2024) Detached Garage/Workshop, Fully Fenced Property, Peaceful, Private, and Fully Upgraded Central Florida Living. This thoughtfully updated, custom-built estate sits on 1.62 beautifully landscaped acres in a serene country setting—without the restrictions. With high-end upgrades, expansive outdoor amenities, and easy access to equestrian centers, cities, and coasts, this property is an ideal blend of rural comfort and convenience. Interior Features Primary Suite(13'10" x 17'6"), Carpet, Tray ceiling design, Ceiling fan, Plantation Shutters, Walk-in tiled closet, Ensuite Garden tub, Cultured Marble walk-in shower, Dual vanities, Private water closet, Linen closet. Bedrooms 2 & 3 (11’10” x 13’4”) & (11’8” x 14’2”), Hardwood flooring, Ceiling fans, Spacious closets. Guest Bath Cultured Marble shower walls,Tub/shower combo, Glass doors, Tile floors, Pedestal sink, Linen closet. Game Room(20'5" x 22'6"), LVP flooring, Barn door, Ideal for home theater, pool table, or rec space. Living Room (20'10" x 16'), Bright, open to kitchen, Cathedral ceiling. Formal Dining Room(10'3" x 13'10") Tile Floor. Gourmet Kitchen(12”4” X 15”2”), Cambria Quartz countertops, Tile backsplash, KitchenAid & Bosch appliances, Pantry, Breakfast bar. Kitchen Nook & Coffee Bar 11’10” x 8’8”) Built in Cabinetry, Direct access to the Pool. Additional Pantry Space/Hall, Large Custom Pantry, 2nd stainless-steel fridge, Cookbook shelf. Private Office/Study(10'2" x 12'10") Custom Built-in desks and cabinetry(included). Laundry Room, Whirlpool front-load washer/dryer on pedestals (included), Custom Cabinetry. Detached Garage/Workshop with Separate Panel Box(Built 2016) (30’ x 60’) with two bay doors, Attached Covered carport, Custom Built-in cabinetry, work desk, washer/dryer hookups, 408 Sq ft floored attic storage with pull-down ladder, Dry Septic line in place, Septic tank Needs to be installed (Ready for future use) 240 AMP for EV Car Charger. Perfect for car enthusiasts, hobbyists, or small business operations.Outdoor Oasis Perfect for Entertaining or Large Family Gatherings, Screened Pool (1,344 sq ft): Covered lanai, Wall-mounted TV, Lounging space, Fully Fenced Yard: Mature Oak trees, Seasonal flowering bushes, Irrigation system, Composite Octagonal Deck, Rock & Paver walkways, Covered Pergola-With extra canopy, Wood-burning Fire Pit, Raised Garden Beds-dedicated garden space, Chicken Coop with Fenced run. Fenced in Livestock Shelter: Ideal for goats, horses, or a cow, In-ground Gorilla® Basketball Hoop, Concrete Circular Driveway, Well Water with Large Reservoir Tank NO WATER BILLS! Upgrades & Systems: NEW Roof (2024), Generac Whole-House+Garage Generator (2020), Trane HVAC System (2018), Tankless Water Heater (2018), New Water Softener (2024), New Pool Pump (2024) & Filter (2025), 500-Gallon Inground Propane Tank (2018), Pre-plumbed Gas Line & Pad (2018) Ready for an Outdoor Kitchen, ADT Security System+Blink Cameras & Doorbell, Plantation Shutters, Roman Shades, French Drain, Gutters, Coded Garage Entry, Pool Alarm, Annual Termite Bond Airports: Ocala 24min, Gainesville 1hr, Orlando 1hr30min, Tampa 1hr32min• 8 min to Florida Horse Park, 29min to World Equestrian Center, 12min to Belleview, 22min to The Villages

Build Your Team


Quickly find investor-friendly professionals who can help you succeed in real estate investing at any stage of the investing journey.

Avatar
Avatar
Avatar

Agents

Match with investor-friendly agents who can help you find, analyze, and close your next deal

Find an Agent
Avatar
Avatar
Avatar

Lenders

Get the best funding…find investor-friendly lenders who specialize in your deal strategy

Find a Lender
Avatar
Avatar
Avatar

Property Managers

Transition to passive investing. Find a trusted property management partnership that lasts.

Find a Property Manager
Avatar
Avatar
Avatar

Tax Pros & Accountants

Taxes and financial reporting made easy—find experts to create tax savings strategies, file taxes, and more

Find a Tax Pro

Location


Property Details


Parking

  • Description: Detached Garage
  • Details: Covered, Driveway, Electric Vehicle Charging Station(s), Garage Door Opener, Guest, Oversized, Parking Pad, Workshop in Garage
  • Garage Spaces: 2
  • Spaces Total: 0

Bedroom Information

  • # of Bedrooms: 3

Bathroom Information

  • # of Baths (Full): 2
  • # of Baths (Total): 2.0

Interior Features

  • # of Rooms: 11
  • # of Stories: 1

Exterior Features

  • Exterior Walls Materials: Stucco
  • Foundation: Concrete Perimeter, Slab
  • Roof Type: Hip
  • Roof Material: Shingle
  • Pool: Yes

Land Information

  • Land Use: Residential
  • Land Use Subtype: Single Family Residential

Lot Information

  • Parcel ID: 4461600203
  • Lot Size: 70567 sqft

Property Information

  • Property Type: Single Family Residence
  • Style: Florida
  • Year Built: 2002

Tax Information

  • Annual Tax: $3,839

Utilities

  • Water & Sewer: Private, Well
  • Heating: Central, Electric, Heat Pump
  • Cooling: Central Air

Location

  • County: Marion

Listing Details


Listed by:
Cynthia Hanna
TALLEY ALLISTON REALTY LLC
(352) 209-0449

Source:
Stellar MLS
MLS#: OM702333
Stellar MLS

Investment Summary


Monthly Cash Flow
-$2,160
Cap Rate
2.7%
Cash-on-Cash Return
-15.0%
Debt Coverage Ratio
0.44
Internal Rate of Return (5 years)
-10.5%

Purchase Details

Find an Agent

Purchase price:
$749,900
Amount financed:
-$599,920
Down payment:
$149,980
Closing costs:
$22,497
Rehab costs:
$0
Initial cash invested:
$172,477
Square feet:
2,634
Cost per square foot:
$285
Monthly rent per square foot:
$1.10

Financing Details

Find a Lender

Loan amount:
$599,920
Loan to value ratio:
80.0%
Loan type:
Amortizing
Term:
30 years
Interest rate:
6.625%
Principal & interest:
$3,841
Property tax:
$320
Insurance:
$203
Private mortgage insurance (PMI):
$0
Monthly payment:
$4,364

Operating Income

Find a Property Manager

% Rent Monthly Yearly
Gross rent:
$2,900 $34,800
Vacancy loss: (6%)
6% -$174 -$2,088
Operating income:
$2,726 $32,712

Operating Expenses


% Rent Monthly Yearly
Property taxes: (11%)
11%-$320-$3,840
Insurance: (7%)
7%-$203-$2,436
Property management: (8%)
8%-$232-$2,784
Repairs & maintenance: (5%)
5%-$145-$1,740
Capital expenditures: (5%)
5%-$145-$1,740
HOA fees: (n/a)
n/an/an/a
Total operating expenses: (36%)
36%-$1,045-$12,540

Cash Flow


Monthly Yearly
Net operating income:
$1,681 $20,172
Mortgage payments:
-$3,841 -$46,092
Cash flow:
-$2,160 -$25,920