Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Copied
Photo
Copied
Photo
Photo
Photo
Photo
See all photos

$475,000

For Sale - Active
210 Mancos Dr, Georgetown, TX 78626
4 Beds
3 Baths
3,690 Square Feet
0.00 Acres Lot
Built in 2013
For Sale - Active
Units n/a
Checked: 15 hours ago
Updated: Aug 31, 2025 at 10:13AM

Investment Summary


Monthly Cash Flow
-$1,285
Cap Rate
2.4%
Cash-on-Cash Return
-14.1%
Debt Coverage Ratio
0.43
Internal Rate of Return (5 years)
-9.7%

Property Description


0.00 Acres Lot
Built in 2013
For Sale - Active
Units n/a

Behold! At 210 Mancos DR, Georgetown, TX 78626, this single-family residence stands ready to embrace its destiny as your happy place, radiating curb appeal and awaiting your personal touch in its great condition. Imagine whipping up culinary masterpieces in a kitchen that’s not just functional, but fabulous, complete with granite countertops providing a luxurious feel, shaker cabinets adding a touch of timeless elegance, a backsplash adding visual interest, a large kitchen island making food preparation a breeze, and a kitchen peninsula offering a spot for casual dining or chatting with the chef. Picture mornings bathed in sunlight as you sip your coffee, plotting world domination or simply enjoying the peaceful start to your day in this delightful space. Envision yourself unwinding in a bathroom designed for pure relaxation, offering a tiled walk-in shower, and a double vanity that eliminates the morning rush hour, transforming your daily routine into a spa-like experience. This residence offers a laundry room, making laundry day less of a chore and more of a breeze, a patio for outdoor relaxation, a fenced backyard providing a secure area, a walk-in closet to store your belongings, and garage spaces for your vehicles, all nestled in a residential area. This four bedroom, three bathroom residence is ready for you to move in.

Build Your Team


Quickly find investor-friendly professionals who can help you succeed in real estate investing at any stage of the investing journey.

Avatar
Avatar
Avatar

Agents

Match with investor-friendly agents who can help you find, analyze, and close your next deal

Find an Agent
Avatar
Avatar
Avatar

Lenders

Get the best funding…find investor-friendly lenders who specialize in your deal strategy

Find a Lender
Avatar
Avatar
Avatar

Property Managers

Transition to passive investing. Find a trusted property management partnership that lasts.

Find a Property Manager
Avatar
Avatar
Avatar

Tax Pros & Accountants

Taxes and financial reporting made easy—find experts to create tax savings strategies, file taxes, and more

Find a Tax Pro

Location


Property Details


Parking

  • Description: Attached
  • Garage Spaces: 2
  • Spaces Total: 0

Bedroom Information

  • # of Bedrooms: 4

Bathroom Information

  • # of Baths (Full): 2
  • # of Baths (Partial): 1
  • # of Baths (Total): 3.0

Interior Features

  • # of Rooms: 1
  • # of Stories: 2

Exterior Features

  • Exterior Walls Materials: Marble
  • Foundation: Slab
  • Roof Material: Composition, Shingle

HOA

  • Has HOA: Yes
  • Association: La Conterra
  • HOA Fee: $380/annually

Land Information

  • Land Use: Residential
  • Land Use Subtype: Single Family Residential

Lot Information

  • Parcel ID: R206030020Q0003
  • Lot Size: 0 sqft

Property Information

  • Property Type: Single Family Residence
  • Style: Traditional
  • Year Built: 2013

Tax Information

  • Annual Tax: $8,759

Utilities

  • Water & Sewer: Public
  • Heating: Central, Electric
  • Cooling: Ceiling Fan(s), Central Air, Electric

Location

  • County: Williamson

Listing Details


Listed by:
Sandra Payne
eXp Realty
(254) 383-0623

Source:
Central Texas MLS (CTXMLS)
MLS#: 583774
Central Texas MLS (CTXMLS)

Investment Summary


Monthly Cash Flow
-$1,285
Cap Rate
2.4%
Cash-on-Cash Return
-14.1%
Debt Coverage Ratio
0.43
Internal Rate of Return (5 years)
-9.7%

Purchase Details

Find an Agent

Purchase price:
$475,000
Amount financed:
-$380,000
Down payment:
$95,000
Closing costs:
$14,250
Rehab costs:
$0
Initial cash invested:
$109,250
Square feet:
3,690
Cost per square foot:
$129
Monthly rent per square foot:
$0.68

Financing Details

Find a Lender

Loan amount:
$380,000
Loan to value ratio:
80.0%
Loan type:
Amortizing
Term:
30 years
Interest rate:
5.875%
Principal & interest:
$2,248
Property tax:
$730
Insurance:
$175
Private mortgage insurance (PMI):
$0
Monthly payment:
$3,153

Operating Income

Find a Property Manager

% Rent Monthly Yearly
Gross rent:
$2,500 $30,000
Vacancy loss: (6%)
6% -$150 -$1,800
Operating income:
$2,350 $28,200

Operating Expenses


% Rent Monthly Yearly
Property taxes: (29%)
29%-$730-$8,759
Insurance: (7%)
7%-$175-$2,100
Property management: (8%)
8%-$200-$2,400
Repairs & maintenance: (5%)
5%-$125-$1,500
Capital expenditures: (5%)
5%-$125-$1,500
HOA fees: (1%)
1%-$32-$384
Total operating expenses: (55%)
55%-$1,387-$16,643

Cash Flow


Monthly Yearly
Net operating income:
$963 $11,556
Mortgage payments:
-$2,248 -$26,976
Cash flow:
$1,285 $15,420