Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Copied
Photo
Copied
Photo
Photo
Photo
Photo
See all photos

$335,000

For Sale - Active
3313 San Moise Pl, Plant City, FL 33567
3 Beds
2 Baths
1,680 Square Feet
0.15 Acres Lot
Built in 2016
For Sale - Active
141 Units
Checked: 14 hours ago
Updated: Jul 10, 2025 at 03:18AM

Investment Summary


Monthly Cash Flow
-$446
Cap Rate
4.5%
Cash-on-Cash Return
-6.9%
Debt Coverage Ratio
0.74
Internal Rate of Return (5 years)
-2.7%

Property Description


0.15 Acres Lot
Built in 2016
For Sale - Active
141 Units

WOW! Spacious 3BR/2BA Home with Open Floor Plan, High Ceilings & Great Community Amenities! Don’t miss this beautifully designed 3 Bedroom, 2 Bath, 2-Car Garage home featuring a bright and open floor plan with soaring ceilings that make the space feel even larger than the square footage suggests! The great room layout is ideal for entertaining, with a generous breakfast bar, dedicated dining area, and a seamless flow from the kitchen to the living room and out to the covered lanai. It’s the perfect setup for indoor-outdoor Florida living! The spacious primary suite offers a walk-in closet, dual sinks, and a private water closet for added comfort. Bedrooms 2 and 3 are also well-sized and share a conveniently located guest bath. Built in 2016, this home offers peace of mind with a 9-year-old roof and HVAC system. The fully fenced backyard provides privacy and is ideal for pets, play, or relaxing in your own quiet retreat. Located in a low-fee HOA community with NO CDD, residents enjoy access to two parks with playgrounds, a sparkling community pool, and shaded areas perfect for relaxing outdoors. Centrally situated near Brandon, Plant City, Lakeland, and major highways, this home offers both comfort and convenience. Call or text today to schedule your private tour!

Build Your Team


Quickly find investor-friendly professionals who can help you succeed in real estate investing at any stage of the investing journey.

Agents

Match with investor-friendly agents who can help you find, analyze, and close your next deal

Find an Agent

Lenders

Get the best funding…find investor-friendly lenders who specialize in your deal strategy

Find a Lender

Property Managers

Transition to passive investing. Find a trusted property management partnership that lasts.

Find a Property Manager

Tax Pros & Accountants

Taxes and financial reporting made easy—find experts to create tax savings strategies, file taxes, and more

Find a Tax Pro

Location


Property Details


Parking

  • Description: Garage
  • Details: Attached
  • Garage Spaces: 2
  • Spaces Total: 0

Bedroom Information

  • # of Bedrooms: 3

Bathroom Information

  • # of Baths (Full): 2
  • # of Baths (Total): 2.0

Interior Features

  • # of Rooms: 6
  • # of Stories: 1

Exterior Features

  • Exterior Walls Materials: Stucco
  • Foundation: Slab
  • Roof Type: Gable or Hip
  • Roof Material: Shingle
  • Pool Community: Yes

HOA

  • Has HOA: Yes
  • Association: Procura Services / Debra Cappelli
  • HOA Fee: $150/quarterly
  • Additional Association: Magnolia Green HOA

Land Information

  • Land Use: Residential
  • Land Use Subtype: Single Family Residential

Lot Information

  • Parcel ID: P1329219EZJ00000000070
  • Lot Size: 6600 sqft

Property Information

  • Property Type: Single Family Residence
  • Year Built: 2016

Tax Information

  • Annual Tax: $2,376

Utilities

  • Water & Sewer: Public
  • Heating: Central
  • Cooling: Central Air

Location

  • County: Hillsborough

Listing Details


Listed by:
Brenda Privette
RE/MAX REALTY UNLIMITED
(813) 293-6085

Source:
Stellar MLS
MLS#: TB8392434
Stellar MLS

Investment Summary


Monthly Cash Flow
-$446
Cap Rate
4.5%
Cash-on-Cash Return
-6.9%
Debt Coverage Ratio
0.74
Internal Rate of Return (5 years)
-2.7%

Purchase Details

Find an Agent

Purchase price:
$335,000
Amount financed:
-$268,000
Down payment:
$67,000
Closing costs:
$10,050
Rehab costs:
$0
Initial cash invested:
$77,050
Square feet:
1,680
Cost per square foot:
$199
Monthly rent per square foot:
$1.31

Financing Details

Find a Lender

Loan amount:
$268,000
Loan to value ratio:
80.0%
Loan type:
Amortizing
Term:
30 years
Interest rate:
6.625%
Principal & interest:
$1,716
Property tax:
$198
Insurance:
$154
Private mortgage insurance (PMI):
$0
Monthly payment:
$2,068

Operating Income

Find a Property Manager

% Rent Monthly Yearly
Gross rent:
$2,200 $26,400
Vacancy loss: (6%)
6% -$132 -$1,584
Operating income:
$2,068 $24,816

Operating Expenses


% Rent Monthly Yearly
Property taxes: (9%)
9%-$198-$2,376
Insurance: (7%)
7%-$154-$1,848
Property management: (8%)
8%-$176-$2,112
Repairs & maintenance: (5%)
5%-$110-$1,320
Capital expenditures: (5%)
5%-$110-$1,320
HOA fees: (2%)
2%-$50-$600
Total operating expenses: (36%)
36%-$798-$9,576

Cash Flow


Monthly Yearly
Net operating income:
$1,270 $15,240
Mortgage payments:
-$1,716 -$20,592
Cash flow:
$446 $5,352