Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Copied
Photo
Copied
Photo
Photo
Photo
Photo
See all photos

$385,900

Sold
4079 Woodview Dr, Sarasota, FL 34232
3 Beds
2 Baths
1,802 Square Feet
0.21 Acres Lot
Built in 1985
Sold
1 Units
Checked: 12 hours ago
Updated: Jul 30, 2025 at 02:27AM

Investment Summary


Monthly Cash Flow
$87
Cap Rate
6.4%
Cash-on-Cash Return
1.2%
Debt Coverage Ratio
1.04
Internal Rate of Return (5 years)
5.1%

Property Description


0.21 Acres Lot
Built in 1985
Sold
1 Units

Beautifully updated home located in the highly sought-after Woodland Park neighborhood. This stunning neighborhood with canopy trees is such a unique feel to a Sarasota neighborhood. Contemporary upgrades are all over this home and no detail was missed when they upgraded! This home features an open floor plan with elevated ceilings, large living and dining room, wood-burning fireplace in both the living room AND master and beautiful skylights. Enjoy the indoor-outdoor Florida lifestyle with easy access to the patio featuring a spectacular chlorine pool. The modern kitchen boasts quartz countertops, stainless steel appliances, white cabinets and glass tile backsplash. Escape to an expansive master suite offering a charming sitting area with fireplace, private access to a fenced outdoor space and a freshly renovated bath with modern floating vanity, a large tiled walk-in shower, plank flooring and mirrored closet doors. Guests will appreciate a brightly remodeled bath with custom vanity, beautiful marble counter, modern mirror and light finished off with plank tile flooring. Plantation shutters and decorator lighting are found throughout the home. Entertain in style and relax under the large covered lanai ... The home has beautiful landscaping with little to no maintenance in the back yard. Rest easy knowing the Roof was replaced in 2017, a new air conditioner in 2015, a new fence in 2018 and new kitchen and baths. Centrally located and close to I-75, beaches and shopping, this home is inviting and ready to welcome new owners!

Build Your Team


Quickly find investor-friendly professionals who can help you succeed in real estate investing at any stage of the investing journey.

Agents

Match with investor-friendly agents who can help you find, analyze, and close your next deal

Find an Agent

Lenders

Get the best funding…find investor-friendly lenders who specialize in your deal strategy

Find a Lender

Property Managers

Transition to passive investing. Find a trusted property management partnership that lasts.

Find a Property Manager

Tax Pros & Accountants

Taxes and financial reporting made easy—find experts to create tax savings strategies, file taxes, and more

Find a Tax Pro

Location


Property Details


Parking

  • Description: Driveway, Garage Door Opener, On Street
  • Details: Driveway, Garage Door Opener, On Street, Attached
  • Garage Spaces: 2
  • Spaces Total: 0

Bedroom Information

  • # of Bedrooms: 3

Bathroom Information

  • # of Baths (Full): 2
  • # of Baths (Total): 2.0

Interior Features

  • # of Rooms: 8
  • # of Stories: 1

Exterior Features

  • Exterior Walls Materials: Wood Siding
  • Foundation: Slab
  • Roof Type: Gable
  • Roof Material: Shingle

HOA

  • Has HOA: Yes
  • Association: Woodland Park Estates
  • HOA Fee: $495/annually

Land Information

  • Land Use: Residential
  • Land Use Subtype: Single Family Residential

Lot Information

  • Parcel ID: 0052020074
  • Lot Size: 9355 sqft

Property Information

  • Property Type: Single Family Residence
  • Style: Custom
  • Year Built: 1985

Tax Information

  • Annual Tax: $3,717

Utilities

  • Water & Sewer: Public
  • Heating: Central
  • Cooling: Central Air

Location

  • County: Sarasota

Listing Details


Listed by:
Ashley Wallace
MAVREALTY
(941) 302-2586

Source:
Stellar MLS
MLS#: A4483220
Stellar MLS

Investment Summary


Monthly Cash Flow
$87
Cap Rate
6.4%
Cash-on-Cash Return
1.2%
Debt Coverage Ratio
1.04
Internal Rate of Return (5 years)
5.1%

Purchase Details

Find an Agent

Purchase price:
$385,900
Amount financed:
-$308,720
Down payment:
$77,180
Closing costs:
$11,577
Rehab costs:
$0
Initial cash invested:
$88,757
Square feet:
1,802
Cost per square foot:
$214
Monthly rent per square foot:
$1.94

Financing Details

Find a Lender

Loan amount:
$308,720
Loan to value ratio:
80.0%
Loan type:
Amortizing
Term:
30 years
Interest rate:
6.625%
Principal & interest:
$1,977
Property tax:
$310
Insurance:
$245
Private mortgage insurance (PMI):
$0
Monthly payment:
$2,532

Operating Income

Find a Property Manager

% Rent Monthly Yearly
Gross rent:
$3,500 $42,000
Vacancy loss: (6%)
6% -$210 -$2,520
Operating income:
$3,290 $39,480

Operating Expenses


% Rent Monthly Yearly
Property taxes: (9%)
9%-$310-$3,717
Insurance: (7%)
7%-$245-$2,940
Property management: (8%)
8%-$280-$3,360
Repairs & maintenance: (5%)
5%-$175-$2,100
Capital expenditures: (5%)
5%-$175-$2,100
HOA fees: (1%)
1%-$41-$492
Total operating expenses: (35%)
35%-$1,226-$14,709

Cash Flow


Monthly Yearly
Net operating income:
$2,064 $24,768
Mortgage payments:
-$1,977 -$23,724
Cash flow:
$87 $1,044