Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Copied
Photo
Copied
Photo
Photo
Photo
Photo
See all photos

$298,000

For Sale - Active
4548 SE Salvatori Rd, Stuart, FL 34997
3 Beds
1 Bath
1,073 Square Feet
0.00 Acres Lot
Built in 1981
For Sale - Active
Units n/a
Checked: 8 hours ago
Updated: Jul 12, 2025 at 03:47AM

Investment Summary


Monthly Cash Flow
-$428
Cap Rate
4.4%
Cash-on-Cash Return
-7.5%
Debt Coverage Ratio
0.72
Internal Rate of Return (5 years)
-3.3%

Property Description


0.00 Acres Lot
Built in 1981
For Sale - Active
Units n/a

Investment Deal or Primary Residence?! No HOA - No Restrictions – Just Potential — You Choose! This recently updated and well-maintained half-duplex is ideal for investors and first-time homebuyers alike. It has been renovated and is move-in ready today! With no HOA fees or rental restrictions, you can capitalize on this investment opportunity or create a flexible home tailored to your needs. This unit shares one wall with the neighboring duplex that features a mirrored floor plan, and the adjoining half (#4550) is now available for sale. Perhaps a deal can be struck for both halves at the same time?

Build Your Team


Quickly find investor-friendly professionals who can help you succeed in real estate investing at any stage of the investing journey.

Avatar
Avatar
Avatar

Agents

Match with investor-friendly agents who can help you find, analyze, and close your next deal

Find an Agent
Avatar
Avatar
Avatar

Lenders

Get the best funding…find investor-friendly lenders who specialize in your deal strategy

Find a Lender
Avatar
Avatar
Avatar

Property Managers

Transition to passive investing. Find a trusted property management partnership that lasts.

Find a Property Manager
Avatar
Avatar
Avatar

Tax Pros & Accountants

Taxes and financial reporting made easy—find experts to create tax savings strategies, file taxes, and more

Find a Tax Pro

Location


Property Details


Parking

  • Description: Driveway
  • Details: Driveway
  • Garage Spaces: 0
  • Spaces Total: 0

Bedroom Information

  • # of Bedrooms: 3

Bathroom Information

  • # of Baths (Full): 1
  • # of Baths (Total): 1.0

Exterior Features

  • Exterior Walls Materials: Stucco
  • Roof Type: Gable or Hip
  • Roof Material: Shingle

Land Information

  • Land Use: Residential
  • Land Use Subtype: Duplex

Lot Information

  • Parcel ID: 363841011000003510
  • Lot Size: 0 sqft

Property Information

  • Property Type: Single Family Residence
  • Style: Detached, Duplex
  • Year Built: 1981

Tax Information

  • Annual Tax: $5,031

Utilities

  • Water & Sewer: Public
  • Cooling: Central Air

Location

  • County: Martin

Listing Details


Listed by:
Christopher Lundstrom
Lundstrom & Company
(772) 220-0844

Source:
MIAMI REALTORS MLS
MLS#: A11782755
MIAMI REALTORS MLS

Investment Summary


Monthly Cash Flow
-$428
Cap Rate
4.4%
Cash-on-Cash Return
-7.5%
Debt Coverage Ratio
0.72
Internal Rate of Return (5 years)
-3.3%

Purchase Details

Find an Agent

Purchase price:
$298,000
Amount financed:
-$238,400
Down payment:
$59,600
Closing costs:
$8,940
Rehab costs:
$0
Initial cash invested:
$68,540
Square feet:
1,073
Cost per square foot:
$278
Monthly rent per square foot:
$2.05

Financing Details

Find a Lender

Loan amount:
$238,400
Loan to value ratio:
80.0%
Loan type:
Amortizing
Term:
30 years
Interest rate:
6.625%
Principal & interest:
$1,527
Property tax:
$419
Insurance:
$154
Private mortgage insurance (PMI):
$0
Monthly payment:
$2,100

Operating Income

Find a Property Manager

% Rent Monthly Yearly
Gross rent:
$2,200 $26,400
Vacancy loss: (6%)
6% -$132 -$1,584
Operating income:
$2,068 $24,816

Operating Expenses


% Rent Monthly Yearly
Property taxes: (19%)
19%-$419-$5,031
Insurance: (7%)
7%-$154-$1,848
Property management: (8%)
8%-$176-$2,112
Repairs & maintenance: (5%)
5%-$110-$1,320
Capital expenditures: (5%)
5%-$110-$1,320
HOA fees: (n/a)
n/an/an/a
Total operating expenses: (44%)
44%-$969-$11,631

Cash Flow


Monthly Yearly
Net operating income:
$1,099 $13,188
Mortgage payments:
-$1,527 -$18,324
Cash flow:
$428 $5,136