Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Copied
Photo
Copied
Photo
Photo
Photo
Photo
See all photos

$599,000

For Sale - Active
5025 Iron Horse Way, Ave Maria, FL 34142
3 Beds
3 Baths
3,086 Square Feet
0.00 Acres Lot
Built in 2014
For Sale - Active
0 Units
Checked: 1 day ago
Updated: Jul 22, 2025 at 10:42AM

Investment Summary


Monthly Cash Flow
-$1,459
Cap Rate
3.2%
Cash-on-Cash Return
-12.7%
Debt Coverage Ratio
0.52
Internal Rate of Return (5 years)
-8.3%

Property Description


0.00 Acres Lot
Built in 2014
For Sale - Active
0 Units

Welcome to 5025 Iron Horse Way, a spacious CHESBRO floor plan ideally located just 0.2 MILES FROM THE AVE MARIA TOWN CENTER—a rare opportunity to enjoy close proximity to shopping, dining, the iconic church, and community events. This ONE-STORY home features 3 BR + DEN/2.5 BA, and a 3-CAR GARAGE, offering 3,086 SQFT of thoughtfully designed living space. With NO CARPET, the interior features DIAGONALLY LAID TILE and LAMINATE FLOORING THROUGHOUT. 12-FOOT CEILINGS and LARGE WINDOWS provide a bright and open feel. The home includes ADDITIONAL RECESSED LIGHTING and ceiling boxes throughout, allowing flexibility to add your own light fixtures where desired. The kitchen is well-sized and functional, complete with BUILT-IN APPLIANCES, UPGRADED WHITE 42" CABINETRY, DOUBLE OVENS, and a WALK-IN PANTRY, offering plenty of space for everyday cooking or entertaining. Additional touches such as a GLASS FRONT DOOR, ARCHED ENTRYWAYS, and MEDITERRANEAN-STYLE DESIGN give the home a warm and inviting character. The primary suite includes a FLEXIBLE SITTING AREA that can be used as a home office, nursery, or creative nook. The DOUBLE MASTER BATH layout provides both convenience and privacy, and IMPACT WINDOWS throughout the home offer added protection and energy efficiency. Outdoors, the backyard features PAVERS THROUGHOUT, with MINIMAL GRASS and a PRIVACY WALL rather than a lake view—ideal for those who prefer a lower-maintenance outdoor space. The lanai is equipped with a STORM SCREEN, and the yard is FULLY FENCED. An IRON GATE at the front entry and ADDITIONAL LANDSCAPING complete the exterior. As a Maple Ridge resident, you’ll enjoy full access to the MAPLE RIDGE CLUBHOUSE, which includes a resort-style pool, gym, meeting spaces, and more. Set in Ave Maria, a nationally recognized BLUE ZONE community, this home offers access to PARKS, WALKING TRAILS, TENNIS, PICKLEBALL, AND MORE—making it ideal for those seeking a healthy, active, and community-centered lifestyle. Don't miss your chance to live in one of the closest homes to the heart of town. "Ave Maria: where community meets paradise."

Build Your Team


Quickly find investor-friendly professionals who can help you succeed in real estate investing at any stage of the investing journey.

Agents

Match with investor-friendly agents who can help you find, analyze, and close your next deal

Find an Agent

Lenders

Get the best funding…find investor-friendly lenders who specialize in your deal strategy

Find a Lender

Property Managers

Transition to passive investing. Find a trusted property management partnership that lasts.

Find a Property Manager

Tax Pros & Accountants

Taxes and financial reporting made easy—find experts to create tax savings strategies, file taxes, and more

Find a Tax Pro

Location


Property Details


Parking

  • Description: Garage
  • Details: Attached, Driveway, Garage, Golf Cart Garage, Paved, Garage Door Opener
  • Garage Spaces: 3
  • Spaces Total: 0

Bedroom Information

  • # of Bedrooms: 3

Bathroom Information

  • # of Baths (Full): 2
  • # of Baths (Partial): 1
  • # of Baths (Total): 3.0

Interior Features

  • # of Stories: 1

Exterior Features

  • Roof Material: Tile

HOA

  • Has HOA: Yes
  • HOA Fee: $198/quarterly
  • Additional HOA Fee: $117/monthly

Land Information

  • Land Use: Residential
  • Land Use Subtype: Single Family Residential

Lot Information

  • Parcel ID: 56530001329
  • Lot Size: 0 sqft

Property Information

  • Property Type: Single Family Residence
  • Style: Ranch, One Story
  • Year Built: 2014

Tax Information

  • Annual Tax: $7,480

Utilities

  • Water & Sewer: Public
  • Heating: Central, Electric
  • Cooling: Central Air, Ceiling Fan(s), Electric

Location

  • County: Collier

Listing Details


Listed by:
Marta Valle, PA
Realty One Group MVP
(239) 232-5563

Source:
Florida Gulf Coast Multiple Listing Service
MLS#: 225046773
Florida Gulf Coast Multiple Listing Service

Investment Summary


Monthly Cash Flow
-$1,459
Cap Rate
3.2%
Cash-on-Cash Return
-12.7%
Debt Coverage Ratio
0.52
Internal Rate of Return (5 years)
-8.3%

Purchase Details

Find an Agent

Purchase price:
$599,000
Amount financed:
-$479,200
Down payment:
$119,800
Closing costs:
$17,970
Rehab costs:
$0
Initial cash invested:
$137,770
Square feet:
3,086
Cost per square foot:
$194
Monthly rent per square foot:
$1.13

Financing Details

Find a Lender

Loan amount:
$479,200
Loan to value ratio:
80.0%
Loan type:
Amortizing
Term:
30 years
Interest rate:
6.625%
Principal & interest:
$3,068
Property tax:
$623
Insurance:
$245
Private mortgage insurance (PMI):
$0
Monthly payment:
$3,936

Operating Income

Find a Property Manager

% Rent Monthly Yearly
Gross rent:
$3,500 $42,000
Vacancy loss: (6%)
6% -$210 -$2,520
Operating income:
$3,290 $39,480

Operating Expenses


% Rent Monthly Yearly
Property taxes: (18%)
18%-$623-$7,480
Insurance: (7%)
7%-$245-$2,940
Property management: (8%)
8%-$280-$3,360
Repairs & maintenance: (5%)
5%-$175-$2,100
Capital expenditures: (5%)
5%-$175-$2,100
HOA fees: (5%)
5%-$183-$2,196
Total operating expenses: (48%)
48%-$1,681-$20,176

Cash Flow


Monthly Yearly
Net operating income:
$1,609 $19,308
Mortgage payments:
-$3,068 -$36,816
Cash flow:
$1,459 $17,508