Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Copied
Photo
Copied
Photo
Photo
Photo
Photo
See all photos

$499,000

For Sale - Active
5034 Winkler Trl, Schertz, TX 78108
4 Beds
3 Baths
2,486 Square Feet
0.00 Acres Lot
Built in 2019
For Sale - Active
Units n/a
Checked: 1 day ago
Updated: Jul 06, 2025 at 03:06AM

Investment Summary


Monthly Cash Flow
-$1,474
Cap Rate
2.1%
Cash-on-Cash Return
-15.4%
Debt Coverage Ratio
0.38
Internal Rate of Return (5 years)
-10.9%

Property Description


0.00 Acres Lot
Built in 2019
For Sale - Active
Units n/a

Welcome to 5034 Winkler Trail, a beautifully designed one-story home nestled on a premium lot in the highly sought-after Homestead master-planned community by CCMC. Built by Scott Felder Homes, this thoughtfully upgraded residence offers both style and privacy-backing to a greenbelt and located next to a green space with no neighbor on the left side. A grand gallery-style entry with soaring ceilings leads to three spacious secondary bedrooms and a versatile flex room-currently used as a playroom with a custom closet. This space can easily function as a study, craft room, media room, or formal dining area. The primary suite is a true retreat with a 2' bump out for added space, a luxurious en-suite bathroom featuring a frameless glass shower, and a dual vanity. The heart of the home opens up to an upgraded covered patio with 4-panel sliding doors-perfectly framing scenic views of the Texas Hill Country and offering a quiet, private outdoor living space. Additional highlights include 8-foot doors throughout, a 2' bump out in the dining area, and an oversized 2-car garage with direct access to the backyard. This exceptional property combines luxury, privacy, and a prime location-ready to welcome you home.

Build Your Team


Quickly find investor-friendly professionals who can help you succeed in real estate investing at any stage of the investing journey.

Agents

Match with investor-friendly agents who can help you find, analyze, and close your next deal

Find an Agent

Lenders

Get the best funding…find investor-friendly lenders who specialize in your deal strategy

Find a Lender

Property Managers

Transition to passive investing. Find a trusted property management partnership that lasts.

Find a Property Manager

Tax Pros & Accountants

Taxes and financial reporting made easy—find experts to create tax savings strategies, file taxes, and more

Find a Tax Pro

Location


Property Details


Parking

  • Description: Attached Garage
  • Details: Oversized, Attached
  • Garage Spaces: 2
  • Spaces Total: 0

Bedroom Information

  • # of Bedrooms: 4

Bathroom Information

  • # of Baths (Full): 3
  • # of Baths (Total): 3.0

Interior Features

  • # of Stories: 1
  • Basement: Yes

Exterior Features

  • Exterior Walls Materials: Combination
  • Foundation: Slab
  • Roof Type: Gable or Hip
  • Roof Material: Composition

HOA

  • Has HOA: Yes
  • Association: HOMESTEAD RESIDENTIAL MASTER COMMUNITY
  • HOA Fee: $303/quarterly

Land Information

  • Land Use: Residential
  • Land Use Subtype: Single Family Residential

Lot Information

  • Parcel ID: 1G14433A0800900000
  • Lot Size: 0 sqft

Property Information

  • Property Type: Single Family Residence
  • Style: One Story
  • Year Built: 2019

Tax Information

  • Annual Tax: $10,500

Utilities

  • Heating: Central, Heat Pump, Natural Gas
  • Cooling: Ceiling Fan(s), Central Air

Location

  • County: Guadalupe

Listing Details


Listed by:
Melisa Fitchett
Coldwell Banker D'Ann Harper
(210) 931-5631

Source:
San Antonio Board of REALTORS
MLS#: 1877326
San Antonio Board of REALTORS

Investment Summary


Monthly Cash Flow
-$1,474
Cap Rate
2.1%
Cash-on-Cash Return
-15.4%
Debt Coverage Ratio
0.38
Internal Rate of Return (5 years)
-10.9%

Purchase Details

Find an Agent

Purchase price:
$499,000
Amount financed:
-$399,200
Down payment:
$99,800
Closing costs:
$14,970
Rehab costs:
$0
Initial cash invested:
$114,770
Square feet:
2,486
Cost per square foot:
$201
Monthly rent per square foot:
$1.09

Financing Details

Find a Lender

Loan amount:
$399,200
Loan to value ratio:
80.0%
Loan type:
Amortizing
Term:
30 years
Interest rate:
5.875%
Principal & interest:
$2,361
Property tax:
$875
Insurance:
$189
Private mortgage insurance (PMI):
$0
Monthly payment:
$3,425

Operating Income

Find a Property Manager

% Rent Monthly Yearly
Gross rent:
$2,700 $32,400
Vacancy loss: (6%)
6% -$162 -$1,944
Operating income:
$2,538 $30,456

Operating Expenses


% Rent Monthly Yearly
Property taxes: (32%)
32%-$875-$10,500
Insurance: (7%)
7%-$189-$2,268
Property management: (8%)
8%-$216-$2,592
Repairs & maintenance: (5%)
5%-$135-$1,620
Capital expenditures: (5%)
5%-$135-$1,620
HOA fees: (4%)
4%-$101-$1,212
Total operating expenses: (61%)
61%-$1,651-$19,812

Cash Flow


Monthly Yearly
Net operating income:
$887 $10,644
Mortgage payments:
-$2,361 -$28,332
Cash flow:
$1,474 $17,688