Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Copied
Photo
Copied
Photo
Photo
Photo
Photo
See all photos

$525,000

For Sale - Active
5106 Five Acre Rd, Plant City, FL 33565
3 Beds
2 Baths
1,756 Square Feet
2.13 Acres Lot
Built in 1977
For Sale - Active
1 Units
Checked: 14 hours ago
Updated: Jul 31, 2025 at 06:13AM

Investment Summary


Monthly Cash Flow
-$1,107
Cap Rate
3.6%
Cash-on-Cash Return
-11.0%
Debt Coverage Ratio
0.59
Internal Rate of Return (5 years)
-6.7%

Property Description


2.13 Acres Lot
Built in 1977
For Sale - Active
1 Units

Calling All Horse Lovers and Space Seekers!!! If you've been dreaming of wide-open spaces, peaceful views, and a beautifully remodeled home with room to breathe, your opportunity has arrived. This stunning 3-bedroom, 2-bathroom home has been completely renovated and is move-in ready for its new owners. Nestled on a generous, private lot, this home offers a rare blend of modern comfort and country charm. Upgrades include rustic luxury plank flooring throughout, a chef’s dream kitchen complete with sleek stainless-steel appliances and stone counters, beautifully updated bathrooms with river rock accents. Additional features include 2022 Trane HVAC system for year-round comfort and for peace of mind a NEW METAL ROOF was added in 2023. WAIT THERE IS MORE TO LOVE ABOUT THIS HOME: Bonus features include: A Spacious RV carport with electric hook up and water for all your toys and travel needs, and additional private flex space with sink and shower works perfectly for visiting family or friends, and an covered and enclosed 380 sq ft lanai with mini split & double-pane windows—perfect for an office, man cave, or she-shed!Outside, unwind by your very own private pond, stocked with bass. The front acreage is fenced, ideal for horses to gallop or simply enjoying the wide-open land. Whether you're an equestrian enthusiast, a hobby farmer, or simply seeking the peace and privacy of country living, this property offers the perfect blend of functionality and freedom.Properties like this don’t come around often, especially at this price point. Schedule your private tour today to check out this Turn-Key Rural Retreat

Build Your Team


Quickly find investor-friendly professionals who can help you succeed in real estate investing at any stage of the investing journey.

Agents

Match with investor-friendly agents who can help you find, analyze, and close your next deal

Find an Agent

Lenders

Get the best funding…find investor-friendly lenders who specialize in your deal strategy

Find a Lender

Property Managers

Transition to passive investing. Find a trusted property management partnership that lasts.

Find a Property Manager

Tax Pros & Accountants

Taxes and financial reporting made easy—find experts to create tax savings strategies, file taxes, and more

Find a Tax Pro

Location


Property Details


Parking

  • Description: Carport
  • Details: Covered, Driveway, RV Access/Parking
  • Garage Spaces: 0
  • Spaces Total: 0

Bedroom Information

  • # of Bedrooms: 3

Bathroom Information

  • # of Baths (Full): 2
  • # of Baths (Total): 2.0

Interior Features

  • # of Rooms: 7
  • # of Stories: 1
  • Fireplace: Yes

Exterior Features

  • Exterior Walls Materials: Stucco
  • Foundation: Slab
  • Roof Type: Gable or Hip
  • Roof Material: Metal

Land Information

  • Land Use: Residential
  • Land Use Subtype: Single Family Residential

Lot Information

  • Parcel ID: U052821ZZZ000003444600
  • Lot Size: 92783 sqft

Property Information

  • Property Type: Single Family Residence
  • Style: Ranch
  • Year Built: 1977

Tax Information

  • Annual Tax: $7,511

Utilities

  • Water & Sewer: Private, Well
  • Heating: Central
  • Cooling: Central Air, Ductless

Location

  • County: Hillsborough

Listing Details


Listed by:
Danielle Tichio
IMPACT REALTY TAMPA BAY
(813) 401-2619

Source:
Stellar MLS
MLS#: TB8393564
Stellar MLS

Investment Summary


Monthly Cash Flow
-$1,107
Cap Rate
3.6%
Cash-on-Cash Return
-11.0%
Debt Coverage Ratio
0.59
Internal Rate of Return (5 years)
-6.7%

Purchase Details

Find an Agent

Purchase price:
$525,000
Amount financed:
-$420,000
Down payment:
$105,000
Closing costs:
$15,750
Rehab costs:
$0
Initial cash invested:
$120,750
Square feet:
1,756
Cost per square foot:
$299
Monthly rent per square foot:
$1.82

Financing Details

Find a Lender

Loan amount:
$420,000
Loan to value ratio:
80.0%
Loan type:
Amortizing
Term:
30 years
Interest rate:
6.625%
Principal & interest:
$2,689
Property tax:
$626
Insurance:
$224
Private mortgage insurance (PMI):
$0
Monthly payment:
$3,539

Operating Income

Find a Property Manager

% Rent Monthly Yearly
Gross rent:
$3,200 $38,400
Vacancy loss: (6%)
6% -$192 -$2,304
Operating income:
$3,008 $36,096

Operating Expenses


% Rent Monthly Yearly
Property taxes: (20%)
20%-$626-$7,511
Insurance: (7%)
7%-$224-$2,688
Property management: (8%)
8%-$256-$3,072
Repairs & maintenance: (5%)
5%-$160-$1,920
Capital expenditures: (5%)
5%-$160-$1,920
HOA fees: (n/a)
n/an/an/a
Total operating expenses: (45%)
45%-$1,426-$17,111

Cash Flow


Monthly Yearly
Net operating income:
$1,582 $18,984
Mortgage payments:
-$2,689 -$32,268
Cash flow:
$1,107 $13,284