Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Copied
Photo
Copied
Photo
Photo
Photo
Photo
See all photos

$1,899,000

For Sale - Active
5112 Jungle Plum Rd, Sarasota, FL 34242
2 Beds
3 Baths
3,074 Square Feet
0.61 Acres Lot
Built in 1975
For Sale - Active
1 Units
Checked: 24 hours ago
Updated: Jul 14, 2025 at 05:15AM

Investment Summary


Monthly Cash Flow
-$6,339
Cap Rate
2.1%
Cash-on-Cash Return
-17.4%
Debt Coverage Ratio
0.35
Internal Rate of Return (5 years)
-12.8%

Property Description


0.61 Acres Lot
Built in 1975
For Sale - Active
1 Units

Attention architecture enthusiasts: This midcentury-modern waterfront home seamlessly blends timeless design with modern convenience. Resilient through three major storms, it sustained no damage beyond minor landscaping impacts and minimal water in the garage. Set on a lush 0.61-acre lot in the coveted Hidden Harbor neighborhood, this jungle oasis offers an unparalleled living experience. The property boasts tropical landscaping, a tranquil koi pond, and a canal-front boat dock. A circular paver driveway leads to a two-car attached garage, while the backyard oasis features a screened patio, multiple paver seating areas, and two upper-level balconies with breathtaking long canal views. Built for durability, the home includes a buried propane tank connected to a whole-house generator and an irrigation system fed by a dedicated well. Inside, the living room captivates with vaulted cypress ceilings, exposed beams, a wood-burning fireplace, hardwood flooring, and double French doors that open to the patio overlooking the canal. The dining room, adjacent to the kitchen, offers hardwood flooring, sliding glass doors, and a charming chandelier. The kitchen combines functionality and elegance, featuring granite countertops, under-cabinet lighting, and a reverse osmosis water filtration system. Upstairs, the primary suite is a private retreat with vaulted ceilings, a spacious walk-in cedar closet, and sliding glass doors opening to a balcony with sweeping canal views. The en-suite bathroom features dual sinks, a soaking tub, a walk-in shower, and vintage tile accents. An adjacent office/den offers built-in shelving, transom windows, and access to two balconies — one overlooking the canal and the other the front yard. On the main floor, the guest suite includes an 11-foot vaulted ceiling, private deck access, and an en-suite bathroom. Additional spaces include a cozy family room with dual sliding glass doors to the patio and an interior atrium filled with lush plants. Conveniently located just 1.3 miles from Siesta Key Beach and dining, 2 miles from shopping, and a short drive to downtown Sarasota, Sarasota Memorial Hospital, and the airport, this home offers both serenity and accessibility. This is a rare opportunity to own a piece of architectural history in a prime location. Experience the perfect fusion of timeless design, modern amenities, and waterfront living in this Hidden Harbor gem.

Build Your Team


Quickly find investor-friendly professionals who can help you succeed in real estate investing at any stage of the investing journey.

Agents

Match with investor-friendly agents who can help you find, analyze, and close your next deal

Find an Agent

Lenders

Get the best funding…find investor-friendly lenders who specialize in your deal strategy

Find a Lender

Property Managers

Transition to passive investing. Find a trusted property management partnership that lasts.

Find a Property Manager

Tax Pros & Accountants

Taxes and financial reporting made easy—find experts to create tax savings strategies, file taxes, and more

Find a Tax Pro

Location


Property Details


Parking

  • Description: Circular Driveway, Driveway, Garage Door Opener, Parking Pad
  • Details: Circular Driveway, Driveway, Garage Door Opener, Parking Pad, Attached
  • Garage Spaces: 2
  • Spaces Total: 0

Bedroom Information

  • # of Bedrooms: 2

Bathroom Information

  • # of Baths (Full): 2
  • # of Baths (Partial): 1
  • # of Baths (Total): 3.0

Interior Features

  • # of Rooms: 10
  • # of Stories: 2
  • Fireplace: Yes

Exterior Features

  • Exterior Walls Materials: Stucco
  • Foundation: Slab
  • Roof Type: Gable
  • Roof Material: Tile

HOA

  • Has HOA: Yes
  • Association: David Pilkey
  • HOA Fee: $1,480/semi-annually

Land Information

  • Land Use: Residential
  • Land Use Subtype: Single Family Residential

Lot Information

  • Parcel ID: 0081090021
  • Lot Size: 26758 sqft

Property Information

  • Property Type: Single Family Residence
  • Style: Mid-Century Modern
  • Year Built: 1975

Tax Information

  • Annual Tax: $7,703

Utilities

  • Water & Sewer: Public
  • Heating: Central
  • Cooling: Central Air

Location

  • County: Sarasota

Listing Details


Listed by:
Mike Warm, LLC
PREMIER SOTHEBYS INTL REALTY
(941) 525-2740

Source:
Stellar MLS
MLS#: A4634398
Stellar MLS

Investment Summary


Monthly Cash Flow
-$6,339
Cap Rate
2.1%
Cash-on-Cash Return
-17.4%
Debt Coverage Ratio
0.35
Internal Rate of Return (5 years)
-12.8%

Purchase Details

Find an Agent

Purchase price:
$1,899,000
Amount financed:
-$1,519,200
Down payment:
$379,800
Closing costs:
$56,970
Rehab costs:
$0
Initial cash invested:
$436,770
Square feet:
3,074
Cost per square foot:
$618
Monthly rent per square foot:
$2.02

Financing Details

Find a Lender

Loan amount:
$1,519,200
Loan to value ratio:
80.0%
Loan type:
Amortizing
Term:
30 years
Interest rate:
6.625%
Principal & interest:
$9,728
Property tax:
$642
Insurance:
$434
Private mortgage insurance (PMI):
$0
Monthly payment:
$10,804

Operating Income

Find a Property Manager

% Rent Monthly Yearly
Gross rent:
$6,200 $74,400
Vacancy loss: (6%)
6% -$372 -$4,464
Operating income:
$5,828 $69,936

Operating Expenses


% Rent Monthly Yearly
Property taxes: (10%)
10%-$642-$7,704
Insurance: (7%)
7%-$434-$5,208
Property management: (8%)
8%-$496-$5,952
Repairs & maintenance: (5%)
5%-$310-$3,720
Capital expenditures: (5%)
5%-$310-$3,720
HOA fees: (4%)
4%-$247-$2,964
Total operating expenses: (39%)
39%-$2,439-$29,268

Cash Flow


Monthly Yearly
Net operating income:
$3,389 $40,668
Mortgage payments:
-$9,728 -$116,736
Cash flow:
$6,339 $76,068