Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Copied
Photo
Copied
Photo
Photo
Photo
Photo
See all photos

$1,050,000

For Sale - Active
5320 SW 199th Ave, Fort Lauderdale, FL 33332
3 Beds
3 Baths
1,868 Square Feet
0.88 Acres Lot
Built in 1994
For Sale - Active
Units n/a
Checked: 9 hours ago
Updated: Jun 17, 2025 at 03:20AM

Investment Summary


Monthly Cash Flow
-$1,195
Cap Rate
4.9%
Cash-on-Cash Return
-5.9%
Debt Coverage Ratio
0.78
Internal Rate of Return (5 years)
-1.8%

Property Description


0.88 Acres Lot
Built in 1994
For Sale - Active
Units n/a

Experience luxury living in this beautifully renovated home featuring an open-concept design and situated on a spacious one-acre lot. Offering a blend of style and function, this property boasts a three-car impact garage With Possibility to add bedrooms or perfect for ample storage or multiple vehicles. A brand-new, high-quality impact roof installed just 2.5 years ago comes with a warranty, providing lasting peace of mind. combination of impact windows and accordion shutters add enhanced storm protection, while additional impact windows bring in natural light and safety. Inside, the thoughtful updates create a bright and inviting atmosphere. Porcelain floors throughout. The backyard offers unobstructed views withno structures behind the property, ensuring privacy and tranquility.

Build Your Team


Quickly find investor-friendly professionals who can help you succeed in real estate investing at any stage of the investing journey.

Agents

Match with investor-friendly agents who can help you find, analyze, and close your next deal

Find an Agent

Lenders

Get the best funding…find investor-friendly lenders who specialize in your deal strategy

Find a Lender

Property Managers

Transition to passive investing. Find a trusted property management partnership that lasts.

Find a Property Manager

Tax Pros & Accountants

Taxes and financial reporting made easy—find experts to create tax savings strategies, file taxes, and more

Find a Tax Pro

Location


Property Details


Parking

  • Description: Attached, Driveway, Garage
  • Details: Attached, Driveway, Garage
  • Garage Spaces: 3
  • Spaces Total: 0

Bedroom Information

  • # of Bedrooms: 3

Bathroom Information

  • # of Baths (Full): 2
  • # of Baths (Total): 3.0

Interior Features

  • # of Stories: 1

Exterior Features

  • Exterior Walls Materials: Stucco
  • Roof Type: Gable or Hip
  • Roof Material: Barrel

Land Information

  • Land Use: Residential
  • Land Use Subtype: Single Family Residential

Lot Information

  • Parcel ID: 503935060320
  • Lot Size: 38194 sqft

Property Information

  • Property Type: Single Family Residence
  • Year Built: 1994

Tax Information

  • Annual Tax: $6,315

Utilities

  • Water & Sewer: Public
  • Heating: Central, Electric
  • Cooling: Central Air, Electric

Location

  • County: Broward

Listing Details


Listed by:
Julian Soffer
Keller Williams Realty Boca Raton
(561) 886-8486

Source:
BeachesMLS
MLS#: R11090818
BeachesMLS

Investment Summary


Monthly Cash Flow
-$1,195
Cap Rate
4.9%
Cash-on-Cash Return
-5.9%
Debt Coverage Ratio
0.78
Internal Rate of Return (5 years)
-1.8%

Purchase Details

Find an Agent

Purchase price:
$1,050,000
Amount financed:
-$840,000
Down payment:
$210,000
Closing costs:
$31,500
Rehab costs:
$0
Initial cash invested:
$241,500
Square feet:
1,868
Cost per square foot:
$562
Monthly rent per square foot:
$3.75

Financing Details

Find a Lender

Loan amount:
$840,000
Loan to value ratio:
80.0%
Loan type:
Amortizing
Term:
30 years
Interest rate:
6.840%
Principal & interest:
$5,499
Property tax:
$526
Insurance:
$490
Private mortgage insurance (PMI):
$0
Monthly payment:
$6,515

Operating Income

Find a Property Manager

% Rent Monthly Yearly
Gross rent:
$7,000 $84,000
Vacancy loss: (6%)
6% -$420 -$5,040
Operating income:
$6,580 $78,960

Operating Expenses


% Rent Monthly Yearly
Property taxes: (8%)
8%-$526-$6,315
Insurance: (7%)
7%-$490-$5,880
Property management: (8%)
8%-$560-$6,720
Repairs & maintenance: (5%)
5%-$350-$4,200
Capital expenditures: (5%)
5%-$350-$4,200
HOA fees: (n/a)
n/an/an/a
Total operating expenses: (33%)
33%-$2,276-$27,315

Cash Flow


Monthly Yearly
Net operating income:
$4,304 $51,648
Mortgage payments:
-$5,499 -$65,988
Cash flow:
$1,195 $14,340