Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Copied
5350 Brook Rd NW, Lancaster, OH 43130, US
Copied

$346,100
BiggerPockets estimate

Off Market
5350 Brook Rd NW, Lancaster, OH 43130
4 Beds
3 Baths
1,903 Square Feet
0.95 Acres Lot
Built in 1972
Off Market
Units n/a
Checked: 5 months ago
Updated: Jun 05, 2025 at 03:50PM

Investment Summary


Monthly Cash Flow
-$480
Cap Rate
4.0%
Cash-on-Cash Return
-7.2%
Debt Coverage Ratio
0.71
Internal Rate of Return (5 years)
-3.0%

Property Description


0.95 Acres Lot
Built in 1972
Off Market
Units n/a

This property is not currently listed for sale or rent on BiggerPockets. The details below may have been provided by the owner, a third party, or public records.

Located at 5350 Brook Rd NW, Lancaster, OH (ZIP code 43130) this single family residence features 4 bedrooms, 3 bathrooms and approximately 1,903 square feet of living space. The property sits on a 0.95 acre lot and was built in 1972.

Build Your Team


Quickly find investor-friendly professionals who can help you succeed in real estate investing at any stage of the investing journey.

Agents

Match with investor-friendly agents who can help you find, analyze, and close your next deal

Find an Agent

Lenders

Get the best funding…find investor-friendly lenders who specialize in your deal strategy

Find a Lender

Property Managers

Transition to passive investing. Find a trusted property management partnership that lasts.

Find a Property Manager

Tax Pros & Accountants

Taxes and financial reporting made easy—find experts to create tax savings strategies, file taxes, and more

Find a Tax Pro

Location


Property Details


Parking

  • Description: Pole
  • Spaces Total: 1

Bedroom Information

  • # of Bedrooms: 4

Bathroom Information

  • # of Baths (Total): 3.0

Interior Features

  • # of Rooms: 5
  • # of Stories: 1
  • Basement: Yes
  • Basement Description: Improved Basement (Finished)
  • Fireplace: Yes

Exterior Features

  • Exterior Walls Materials: Brick

Land Information

  • Land Use: Residential
  • Land Use Subtype: Single Family Residential

Lot Information

  • Parcel ID: 01300024.00
  • Lot Size: 41382 sqft

Property Information

  • Property Type: Single Family Residence
  • Style: Ranch\Rambler
  • Year Built: 1972

Tax Information

  • Annual Tax: $4,315

Utilities

  • Heating: Electric
  • Cooling: Yes

Location

  • County: Fairfield

Investment Summary


Monthly Cash Flow
-$480
Cap Rate
4.0%
Cash-on-Cash Return
-7.2%
Debt Coverage Ratio
0.71
Internal Rate of Return (5 years)
-3.0%

Purchase Details

Find an Agent

Purchase price:
$346,100
Amount financed:
-$276,880
Down payment:
$69,220
Closing costs:
$10,383
Rehab costs:
$0
Initial cash invested:
$79,603
Square feet:
1,903
Cost per square foot:
$182
Monthly rent per square foot:
$1.16

Financing Details

Find a Lender

Loan amount:
$276,880
Loan to value ratio:
80.0%
Loan type:
Amortizing
Term:
30 years
Interest rate:
5.875%
Principal & interest:
$1,638
Property tax:
$360
Insurance:
$154
Private mortgage insurance (PMI):
$0
Monthly payment:
$2,152

Operating Income

Find a Property Manager

% Rent Monthly Yearly
Gross rent:
$2,200 $26,400
Vacancy loss: (6%)
6% -$132 -$1,584
Operating income:
$2,068 $24,816

Operating Expenses


% Rent Monthly Yearly
Property taxes: (16%)
16%-$360-$4,316
Insurance: (7%)
7%-$154-$1,848
Property management: (8%)
8%-$176-$2,112
Repairs & maintenance: (5%)
5%-$110-$1,320
Capital expenditures: (5%)
5%-$110-$1,320
HOA fees: (n/a)
n/an/an/a
Total operating expenses: (41%)
41%-$910-$10,916

Cash Flow


Monthly Yearly
Net operating income:
$1,158 $13,896
Mortgage payments:
-$1,638 -$19,656
Cash flow:
$480 $5,760