Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Copied
Photo
Copied
Photo
Photo
Photo
Photo
See all photos

$225,000

For Sale - Active
5554 Metrowest Blvd Apt 305, Orlando, FL 32811
2 Beds
2 Baths
1,159 Square Feet
0.43 Acres Lot
Built in 1999
For Sale - Active
Units n/a
Checked: 20 hours ago
Updated: Aug 23, 2025 at 06:30PM

Investment Summary


Monthly Cash Flow
-$806
Cap Rate
1.9%
Cash-on-Cash Return
-18.7%
Debt Coverage Ratio
0.30
Internal Rate of Return (5 years)
-14.1%

Property Description


0.43 Acres Lot
Built in 1999
For Sale - Active
Units n/a

Stylish 2 Bed / 2 Bath Condo in Prime Metrowest Location – Move-In Ready! Welcome to your new home in the heart of Orlando! This beautiful 2-bedroom, 2-bathroom renovated condo located at 5554 Metrowest Blvd offers a perfect blend of comfort, convenience, and lifestyle. Located in a gated community with resort-style amenities, this spacious unit features an open-concept layout, modern kitchen with appliances included warranty with A/C from 2021, in-unit laundry with nice natural light from all the rooms. Both bedrooms provide generous space, walk-in closets, and private bathroom access – ideal for families, roommates, or working professionals. Enjoy peace of mind in a well-maintained, pet-friendly community with a swimming pool, fitness center, clubhouse, and walking trails. Perfectly situated just minutes from Universal Studios, Valencia College, Millenia Mall, I-4, and downtown Orlando – this is a prime opportunity for homeowners or investors

Build Your Team


Quickly find investor-friendly professionals who can help you succeed in real estate investing at any stage of the investing journey.

Avatar
Avatar
Avatar

Agents

Match with investor-friendly agents who can help you find, analyze, and close your next deal

Find an Agent
Avatar
Avatar
Avatar

Lenders

Get the best funding…find investor-friendly lenders who specialize in your deal strategy

Find a Lender
Avatar
Avatar
Avatar

Property Managers

Transition to passive investing. Find a trusted property management partnership that lasts.

Find a Property Manager
Avatar
Avatar
Avatar

Tax Pros & Accountants

Taxes and financial reporting made easy—find experts to create tax savings strategies, file taxes, and more

Find a Tax Pro

Location


Property Details


Parking

  • Description: None
  • Garage Spaces: 0
  • Spaces Total: 0

Bedroom Information

  • # of Bedrooms: 2

Bathroom Information

  • # of Baths (Full): 2
  • # of Baths (Total): 2.0

Interior Features

  • # of Rooms: 4
  • # of Stories: 3

Exterior Features

  • Exterior Walls Materials: Stucco
  • Foundation: Slab
  • Roof Type: Gable or Hip
  • Roof Material: Tile
  • Pool Community: Yes

HOA

  • Has HOA: Yes
  • Association: Agueda Rivera
  • HOA Fee: $512/monthly

Land Information

  • Land Use: Residential
  • Land Use Subtype: Condominium Unit

Lot Information

  • Parcel ID: 062329660304305
  • Lot Size: 18889 sqft

Property Information

  • Property Type: Condominium
  • Year Built: 1999

Tax Information

  • Annual Tax: $2,945

Utilities

  • Water & Sewer: Public
  • Heating: Central
  • Cooling: Central Air

Location

  • County: Orange

Listing Details


Listed by:
Celia Lugo
PREMIER AGENT NETWORK
(689) 500-2717

Source:
Stellar MLS
MLS#: O6327518
Stellar MLS

Investment Summary


Monthly Cash Flow
-$806
Cap Rate
1.9%
Cash-on-Cash Return
-18.7%
Debt Coverage Ratio
0.30
Internal Rate of Return (5 years)
-14.1%

Purchase Details

Find an Agent

Purchase price:
$225,000
Amount financed:
-$180,000
Down payment:
$45,000
Closing costs:
$6,750
Rehab costs:
$0
Initial cash invested:
$51,750
Square feet:
1,159
Cost per square foot:
$194
Monthly rent per square foot:
$1.38

Financing Details

Find a Lender

Loan amount:
$180,000
Loan to value ratio:
80.0%
Loan type:
Amortizing
Term:
30 years
Interest rate:
6.625%
Principal & interest:
$1,153
Property tax:
$245
Insurance:
$112
Private mortgage insurance (PMI):
$0
Monthly payment:
$1,510

Operating Income

Find a Property Manager

% Rent Monthly Yearly
Gross rent:
$1,600 $19,200
Vacancy loss: (6%)
6% -$96 -$1,152
Operating income:
$1,504 $18,048

Operating Expenses


% Rent Monthly Yearly
Property taxes: (15%)
15%-$245-$2,945
Insurance: (7%)
7%-$112-$1,344
Property management: (8%)
8%-$128-$1,536
Repairs & maintenance: (5%)
5%-$80-$960
Capital expenditures: (5%)
5%-$80-$960
HOA fees: (32%)
32%-$512-$6,144
Total operating expenses: (72%)
72%-$1,157-$13,889

Cash Flow


Monthly Yearly
Net operating income:
$347 $4,164
Mortgage payments:
-$1,153 -$13,836
Cash flow:
$806 $9,672