Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Copied
Photo
Copied
Photo
Photo
Photo
Photo
See all photos

$324,900

For Sale - Active
5614 Cross Pond, San Antonio, TX 78249
3 Beds
3 Baths
2,093 Square Feet
0.00 Acres Lot
Built in 2008
For Sale - Active
Units n/a
Checked: 12 hours ago
Updated: Aug 31, 2025 at 10:05AM

Investment Summary


Monthly Cash Flow
-$704
Cap Rate
3.1%
Cash-on-Cash Return
-11.3%
Debt Coverage Ratio
0.54
Internal Rate of Return (5 years)
-6.9%

Property Description


0.00 Acres Lot
Built in 2008
For Sale - Active
Units n/a

OPEN HOUSE - Saturday August 30th 11am - 2pm - OPEN HOUSE Welcome to this beautifully cared-for 3bed/2.5bath home quietly nestled in a small family-oriented community in Northwest San Antonio. Located within a mile of top-rated NISD elementary, middle, and high schools - this perfect family home truly has it all. From the eye-catching brick facade and welcoming front porch, to the thoughtfully designed interior that includes dual AC units, this home perfectly blends charm, space, and comfort. Step inside to discover two spacious living areas perfect for everyday living and entertaining, including a cozy brick fireplace that sets the tone for memorable moments. The kitchen is both stylish and functional, featuring rich wood cabinetry, sleek granite countertops, stainless steel appliances, and an abundance of prep and storage space. The open-concept dining area flows seamlessly to the covered patio and fully fenced backyard, ideal for summer barbecues or peaceful evenings outdoors. Upstairs, you'll find a flexible loft space and a spacious primary suite offering a private retreat with an ensuite bath that includes a garden tub, separate shower, dual vanities, and built-in shelving. The secondary bedrooms are generously sized and share a well-appointed full bathroom with classic, neutral finishes. This home has been lovingly maintained and radiates warmth and pride of ownership - don't miss the chance to make it yours!

Build Your Team


Quickly find investor-friendly professionals who can help you succeed in real estate investing at any stage of the investing journey.

Avatar
Avatar
Avatar

Agents

Match with investor-friendly agents who can help you find, analyze, and close your next deal

Find an Agent
Avatar
Avatar
Avatar

Lenders

Get the best funding…find investor-friendly lenders who specialize in your deal strategy

Find a Lender
Avatar
Avatar
Avatar

Property Managers

Transition to passive investing. Find a trusted property management partnership that lasts.

Find a Property Manager
Avatar
Avatar
Avatar

Tax Pros & Accountants

Taxes and financial reporting made easy—find experts to create tax savings strategies, file taxes, and more

Find a Tax Pro

Location


Property Details


Parking

  • Description: Two Car Garage
  • Details: Attached, Garage
  • Garage Spaces: 2
  • Spaces Total: 0

Bedroom Information

  • # of Bedrooms: 3

Bathroom Information

  • # of Baths (Full): 2
  • # of Baths (Partial): 1
  • # of Baths (Total): 3.0

Interior Features

  • # of Rooms: 8
  • # of Stories: 2
  • Fireplace: Yes

Exterior Features

  • Exterior Walls Materials: Combination
  • Foundation: Slab
  • Roof Material: Composition

HOA

  • Has HOA: Yes
  • Association: HUNTER'S GLENN PUD ASSOCIATION
  • HOA Fee: $340/annually

Land Information

  • Land Use: Residential
  • Land Use Subtype: Single Family Residential

Lot Information

  • Parcel ID: 174620040120
  • Lot Size: 0 sqft

Property Information

  • Property Type: Single Family Residence
  • Style: Two Story, Traditional
  • Year Built: 2008

Tax Information

  • Annual Tax: $7,867

Utilities

  • Heating: Central, Electric
  • Cooling: Ceiling Fan(s), Central Air

Location

  • County: Bexar

Listing Details


Listed by:
Nick Escobar
NextHome Generations
(210) 884-7146

Source:
San Antonio Board of REALTORS
MLS#: 1877388
San Antonio Board of REALTORS

Investment Summary


Monthly Cash Flow
-$704
Cap Rate
3.1%
Cash-on-Cash Return
-11.3%
Debt Coverage Ratio
0.54
Internal Rate of Return (5 years)
-6.9%

Purchase Details

Find an Agent

Purchase price:
$324,900
Amount financed:
-$259,920
Down payment:
$64,980
Closing costs:
$9,747
Rehab costs:
$0
Initial cash invested:
$74,727
Square feet:
2,093
Cost per square foot:
$155
Monthly rent per square foot:
$1.05

Financing Details

Find a Lender

Loan amount:
$259,920
Loan to value ratio:
80.0%
Loan type:
Amortizing
Term:
30 years
Interest rate:
5.875%
Principal & interest:
$1,538
Property tax:
$656
Insurance:
$154
Private mortgage insurance (PMI):
$0
Monthly payment:
$2,348

Operating Income

Find a Property Manager

% Rent Monthly Yearly
Gross rent:
$2,200 $26,400
Vacancy loss: (6%)
6% -$132 -$1,584
Operating income:
$2,068 $24,816

Operating Expenses


% Rent Monthly Yearly
Property taxes: (30%)
30%-$656-$7,867
Insurance: (7%)
7%-$154-$1,848
Property management: (8%)
8%-$176-$2,112
Repairs & maintenance: (5%)
5%-$110-$1,320
Capital expenditures: (5%)
5%-$110-$1,320
HOA fees: (1%)
1%-$28-$336
Total operating expenses: (56%)
56%-$1,234-$14,803

Cash Flow


Monthly Yearly
Net operating income:
$834 $10,008
Mortgage payments:
-$1,538 -$18,456
Cash flow:
$704 $8,448