Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Copied
Photo
Photo
Photo
Photo
Photo
See all photos

$364,967

For Sale - Active
637 Topaz Ave, Seguin, TX 78155
4 Beds
2 Baths
1,943 Square Feet
0.00 Acres Lot
Built in 2008
For Sale - Active
Units n/a
Checked: 9 hours ago
Updated: May 31, 2025 at 03:21AM

Investment Summary


Monthly Cash Flow
-$898
Cap Rate
2.7%
Cash-on-Cash Return
-12.8%
Debt Coverage Ratio
0.48
Internal Rate of Return (5 years)
-8.4%

Property Description


0.00 Acres Lot
Built in 2008
For Sale - Active
Units n/a

Welcome to this spacious, single-story home situated on an oversized corner lot! This carpet-free residence features 4 generously sized bedrooms and 2 full bathrooms, offering comfort and functionality throughout. At the front of the home, a versatile flex room awaits-perfect for a home office, playroom, or formal sitting area. Designed with a desirable split-bedroom layout, this home ensures privacy and space for everyone. With no HOA, you'll enjoy the freedom to truly make this home your own. Don't miss the opportunity to experience all the comfort and potential this property has to offer!

Build Your Team


Quickly find investor-friendly professionals who can help you succeed in real estate investing at any stage of the investing journey.

Agents

Match with investor-friendly agents who can help you find, analyze, and close your next deal

Find an Agent

Lenders

Get the best funding…find investor-friendly lenders who specialize in your deal strategy

Find a Lender

Property Managers

Transition to passive investing. Find a trusted property management partnership that lasts.

Find a Property Manager

Tax Pros & Accountants

Taxes and financial reporting made easy—find experts to create tax savings strategies, file taxes, and more

Find a Tax Pro

Location


Property Details


Parking

  • Description: Two Car Garage, Attached
  • Garage Spaces: 2
  • Spaces Total: 0

Bedroom Information

  • # of Bedrooms: 4

Bathroom Information

  • # of Baths (Full): 2
  • # of Baths (Total): 2.0

Interior Features

  • # of Stories: 1
  • Fireplace: Yes

Exterior Features

  • Exterior Walls Materials: Brick Veneer
  • Foundation: Slab
  • Roof Type: Hip
  • Roof Material: Composition

Land Information

  • Land Use: Residential
  • Land Use Subtype: Single Family Residential

Lot Information

  • Parcel ID: 1G0684000003500000
  • Lot Size: 0 sqft

Property Information

  • Property Type: Single Family Residence
  • Style: One Story
  • Year Built: 2008

Tax Information

  • Annual Tax: $6,606

Utilities

  • Heating: Central, Electric
  • Cooling: Ceiling Fan(s), Central Air

Location

  • County: Guadalupe

Listing Details


Listed by:
Sheila Knott
Better Homes and Gardens Winans
(210) 899-3201

Source:
San Antonio Board of REALTORS
MLS#: 1866148
San Antonio Board of REALTORS

Investment Summary


Monthly Cash Flow
-$898
Cap Rate
2.7%
Cash-on-Cash Return
-12.8%
Debt Coverage Ratio
0.48
Internal Rate of Return (5 years)
-8.4%

Purchase Details

Find an Agent

Purchase price:
$364,967
Amount financed:
-$291,974
Down payment:
$72,993
Closing costs:
$10,949
Rehab costs:
$0
Initial cash invested:
$83,942
Square feet:
1,943
Cost per square foot:
$188
Monthly rent per square foot:
$1.03

Financing Details

Find a Lender

Loan amount:
$291,974
Loan to value ratio:
80.0%
Loan type:
Amortizing
Term:
30 years
Interest rate:
5.875%
Principal & interest:
$1,727
Property tax:
$551
Insurance:
$140
Private mortgage insurance (PMI):
$0
Monthly payment:
$2,418

Operating Income

Find a Property Manager

% Rent Monthly Yearly
Gross rent:
$2,000 $24,000
Vacancy loss: (6%)
6% -$120 -$1,440
Operating income:
$1,880 $22,560

Operating Expenses


% Rent Monthly Yearly
Property taxes: (28%)
28%-$551-$6,607
Insurance: (7%)
7%-$140-$1,680
Property management: (8%)
8%-$160-$1,920
Repairs & maintenance: (5%)
5%-$100-$1,200
Capital expenditures: (5%)
5%-$100-$1,200
HOA fees: (n/a)
n/an/an/a
Total operating expenses: (53%)
53%-$1,051-$12,607

Cash Flow


Monthly Yearly
Net operating income:
$829 $9,948
Mortgage payments:
-$1,727 -$20,724
Cash flow:
$898 $10,776