Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Copied
Photo
Copied
Photo
Photo
Photo
Photo
See all photos

$269,900

For Sale - Active
6700 Roswell Rd Apt 31B, Sandy Springs, GA 30328
2 Beds
2 Baths
0 Square Feet
0.00 Acres Lot
Built in 1967
For Sale - Active
1 Units
Checked: 15 hours ago
Updated: Aug 31, 2025 at 10:11AM

Investment Summary


Potential Missing Expenses

We noticed that HOA fees are missing—this is a standard expense and should be considered in your estimate.

Monthly Cash Flow
-$74
Cap Rate
5.8%
Cash-on-Cash Return
-1.4%
Debt Coverage Ratio
0.95
Internal Rate of Return (5 years)
2.6%

Property Description


0.00 Acres Lot
Built in 1967
For Sale - Active
1 Units

This beautifully upgraded and designed 2-bedroom, 2-bathroom condo in Atlanta is ready for its new owner! The windows and sliding door have been enhanced with Pella Custom brand windows, while the kitchen window features plantation shutters for optimal sunlight control. As you step inside, you are greeted by a spacious living room that offers ample room for hosting and entertaining guests. Just around the corner, the dining area is filled with natural light, creating a cheerful atmosphere that enhances every meal. The upgraded kitchen boasts quartz countertops and is equipped with brand-new stainless steel appliances, including a microwave and dishwasher, providing plenty of cabinet storage for preparing your favorite dishes. Both bedrooms are designed with comfort in mind, with the primary suite featuring a private bathroom for added convenience. Both bathrooms have been modernized with stylish shower and bath finishes. When warm weather returns, step out onto the cozy patio, perfect for enjoying your morning coffee or unwinding with a good book. Want to see this unit in person? Schedule a showing with your favorite agent today! All amenities-including water, pool, tennis, playground, and maintenance-are included with one of the lowest HOA fees in the area. You can easily walk to the gym, shops, and restaurants, and enjoy joining a league at the Sandy Springs Tennis and Pickleball Center, located just around the corner. This condo is conveniently situated near Highway 400 and I-285, with The Battery, Buckhead, Avalon, and Midtown all just minutes away. Plus, hop on MARTA for an easy train ride to the airport! This is a must-have purchase!

Build Your Team


Quickly find investor-friendly professionals who can help you succeed in real estate investing at any stage of the investing journey.

Avatar
Avatar
Avatar

Agents

Match with investor-friendly agents who can help you find, analyze, and close your next deal

Find an Agent
Avatar
Avatar
Avatar

Lenders

Get the best funding…find investor-friendly lenders who specialize in your deal strategy

Find a Lender
Avatar
Avatar
Avatar

Property Managers

Transition to passive investing. Find a trusted property management partnership that lasts.

Find a Property Manager
Avatar
Avatar
Avatar

Tax Pros & Accountants

Taxes and financial reporting made easy—find experts to create tax savings strategies, file taxes, and more

Find a Tax Pro

Location


Property Details


Parking

  • Details: Detached
  • Garage Spaces: 4
  • Spaces Total: 4

Bedroom Information

  • # of Bedrooms: 2

Bathroom Information

  • # of Baths (Full): 2
  • # of Baths (Total): 2.0

Interior Features

  • # of Rooms: 5
  • # of Stories: 1
  • Basement Description: None

Exterior Features

  • Exterior Walls Materials: Rock, Stone
  • Foundation: Slab
  • Roof Material: Composition

Land Information

  • Land Use: Residential
  • Land Use Subtype: Condominium Unit

Lot Information

  • Parcel ID: 17007300030615
  • Lot Size: 0 sqft

Property Information

  • Property Type: Condominium
  • Style: Brick 4 Side, Other
  • Year Built: 1967

Tax Information

  • Annual Tax: $856

Utilities

  • Water & Sewer: Public
  • Heating: Central, Electric, Hot Water
  • Cooling: Ceiling Fan(s), Central Air, Electric, Other

Location

  • County: Fulton

Listing Details


Listed by:
Cosmas CeeKay O. Kanyi
Goldberg Property Holdings
(678) 296-3281

Source:
Georgia MLS
MLS#: 10586159
Georgia MLS

Investment Summary


Potential Missing Expenses

We noticed that HOA fees are missing—this is a standard expense and should be considered in your estimate.

Monthly Cash Flow
-$74
Cap Rate
5.8%
Cash-on-Cash Return
-1.4%
Debt Coverage Ratio
0.95
Internal Rate of Return (5 years)
2.6%

Purchase Details

Find an Agent

Purchase price:
$269,900
Amount financed:
-$215,920
Down payment:
$53,980
Closing costs:
$8,097
Rehab costs:
$0
Initial cash invested:
$62,077
Square feet:
0
Cost per square foot:
n/a
Monthly rent per square foot:
n/a

Financing Details

Find a Lender

Loan amount:
$215,920
Loan to value ratio:
80.0%
Loan type:
Amortizing
Term:
30 years
Interest rate:
6.625%
Principal & interest:
$1,383
Property tax:
$71
Insurance:
$140
Private mortgage insurance (PMI):
$0
Monthly payment:
$1,594

Operating Income

Find a Property Manager

% Rent Monthly Yearly
Gross rent:
$2,000 $24,000
Vacancy loss: (6%)
6% -$120 -$1,440
Operating income:
$1,880 $22,560

Operating Expenses


% Rent Monthly Yearly
Property taxes: (4%)
4%-$71-$856
Insurance: (7%)
7%-$140-$1,680
Property management: (8%)
8%-$160-$1,920
Repairs & maintenance: (5%)
5%-$100-$1,200
Capital expenditures: (5%)
5%-$100-$1,200
HOA fees: (n/a)
n/an/an/a
Total operating expenses: (29%)
29%-$571-$6,856

Cash Flow


Monthly Yearly
Net operating income:
$1,309 $15,708
Mortgage payments:
-$1,383 -$16,596
Cash flow:
$74 $888