Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Copied
Photo
Copied
Photo
Photo
Photo
Photo
See all photos

$224,998

For Sale - Active
8915 Datapoint Dr Apt 44B, San Antonio, TX 78229
3 Beds
3 Baths
2,021 Square Feet
0.00 Acres Lot
Built in 1973
For Sale - Active
60 Units
Checked: 16 hours ago
Updated: Jul 07, 2025 at 05:51AM

Investment Summary


Monthly Cash Flow
-$1,057
Cap Rate
0.0%
Cash-on-Cash Return
-24.5%
Debt Coverage Ratio
0.01
Internal Rate of Return (5 years)
-19.6%

Property Description


0.00 Acres Lot
Built in 1973
For Sale - Active
60 Units

Sparkling updated Condo in The Woods! This beautiful home features a spacious floor plan with high ceilings, creating a harmonious blend of space and functionality. The home is highlighted by a living room and family room, two primary suites, and an oversized patio that opens up to a picturesque greenspace. Additional features include a dining room, two fireplaces, kitchen with breakfast bar, ceiling fans, saltillo tile flooring, and a 2-car detached garage. Positioned in the coveted heart of the Medical Center, the property unveils the convenience of modern living, and just moments away from an array of shopping and restaurants, and nearby San Antonio Airport, downtown, River Walk, Pearl District, Alamo Quarry Market, The Rim, Six Flags, Fort Sam Houston and more. Don't let this remarkable property slip through your fingers, book your personal tour today!

Build Your Team


Quickly find investor-friendly professionals who can help you succeed in real estate investing at any stage of the investing journey.

Agents

Match with investor-friendly agents who can help you find, analyze, and close your next deal

Find an Agent

Lenders

Get the best funding…find investor-friendly lenders who specialize in your deal strategy

Find a Lender

Property Managers

Transition to passive investing. Find a trusted property management partnership that lasts.

Find a Property Manager

Tax Pros & Accountants

Taxes and financial reporting made easy—find experts to create tax savings strategies, file taxes, and more

Find a Tax Pro

Location


Property Details


Parking

  • Description: Two Car Garage, Detached, Oversized
  • Details: Garage Door Opener, Oversized, Detached
  • Garage Spaces: 2
  • Spaces Total: 0

Bedroom Information

  • # of Bedrooms: 3

Bathroom Information

  • # of Baths (Full): 3
  • # of Baths (Total): 3.0

Interior Features

  • # of Rooms: 6
  • # of Stories: 2
  • Fireplace: Yes

Exterior Features

  • Exterior Walls Materials: Combination
  • Foundation: Slab
  • Roof Material: Wood
  • Pool: Yes

HOA

  • Has HOA: Yes
  • Association: PAMCO
  • HOA Fee: $935/monthly

Land Information

  • Land Use: Residential
  • Land Use Subtype: Condominium Unit

Lot Information

  • Parcel ID: 142810000210
  • Lot Size: 0 sqft

Property Information

  • Property Type: Condominium
  • Year Built: 1973

Tax Information

  • Annual Tax: $5,239

Utilities

  • Heating: Central, Electric
  • Cooling: Ceiling Fan(s), Central Air

Location

  • County: Bexar

Listing Details


Listed by:
Jesse Landin
Redfin Corporation
(210) 557-0825

Source:
San Antonio Board of REALTORS
MLS#: 1876385
San Antonio Board of REALTORS

Investment Summary


Monthly Cash Flow
-$1,057
Cap Rate
0.0%
Cash-on-Cash Return
-24.5%
Debt Coverage Ratio
0.01
Internal Rate of Return (5 years)
-19.6%

Purchase Details

Find an Agent

Purchase price:
$224,998
Amount financed:
-$179,998
Down payment:
$45,000
Closing costs:
$6,750
Rehab costs:
$0
Initial cash invested:
$51,750
Square feet:
2,021
Cost per square foot:
$111
Monthly rent per square foot:
$0.99

Financing Details

Find a Lender

Loan amount:
$179,998
Loan to value ratio:
80.0%
Loan type:
Amortizing
Term:
30 years
Interest rate:
5.875%
Principal & interest:
$1,065
Property tax:
$437
Insurance:
$140
Private mortgage insurance (PMI):
$0
Monthly payment:
$1,642

Operating Income

Find a Property Manager

% Rent Monthly Yearly
Gross rent:
$2,000 $24,000
Vacancy loss: (6%)
6% -$120 -$1,440
Operating income:
$1,880 $22,560

Operating Expenses


% Rent Monthly Yearly
Property taxes: (22%)
22%-$437-$5,239
Insurance: (7%)
7%-$140-$1,680
Property management: (8%)
8%-$160-$1,920
Repairs & maintenance: (5%)
5%-$100-$1,200
Capital expenditures: (5%)
5%-$100-$1,200
HOA fees: (47%)
47%-$935-$11,220
Total operating expenses: (94%)
94%-$1,872-$22,459

Cash Flow


Monthly Yearly
Net operating income:
$8 $96
Mortgage payments:
-$1,065 -$12,780
Cash flow:
$1,057 $12,684