Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
×
Try Pro Features for Free
Start your 7 day free trial. Pick markets, find deals, analyze and manage properties.
All Forum Categories
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

All Forum Posts by: Account Closed

Account Closed has started 1 posts and replied 1 times.

Post: What's wrong with my math? IRR at 25%

Account ClosedPosted
  • cleveland, OH
  • Posts 1
  • Votes 0

I've been researching for months now on rental properties and intend to do so for a few more months (wanna finish my CPA before I focus on rentals). But I've been shopping around to see what's out there. 

I found a 75k house that is listed as move in ready(lets assume it actually is). The area where it's located has average rent of $1,000. I plugged in the numbers on a generic calculator online and my apparent monthly return is almost $500. From what I've read on there, $200-300 is considered really good so I'm kinda confused how I can come up with $500. I've posted the link below of my math, please feel free to help. 

http://www.calculator.net/rental-property-calculator.html?cprice=75000&cuseloan=yes&cdownpayment=14&cinterest=4.5&cloanterm=30&cothercost=3000&cneedrepair=no&crepaircost=10000&cafterrepairvalue=150000&ctax=1500&ctaxincrease=3&cinsurance=800&cinsuranceincrease=3&choa=0&choaincrease=3&cmaintenance=1000&cmaintenanceincrease=3&cother=200&cotherincrease=3&crent=900&crentincrease=3&cotherincome=0&cotherincomeincrease=3&cvacancy=5&cmanagement=10&cknowsellprice=no&cappreciation=3&csellprice=200000&cholding=20&csellcost=8&printit=0&ctype=&x=30&y=20